Beijing JingPinTeZhuang Science and Technology Co.,LTD. (SHA:688084)
China
· Delayed Price · Currency is CNY 68.16
+0.10 (0.15%)
At close: Apr 29, 2026
SHA:688084 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 322.54 | 292.33 | 162.56 | 217.19 | 264.46 | 415.52 | Upgrade
|
| Other Revenue | - | - | 1.18 | 8.3 | 15.35 | 6.52 | Upgrade
|
| Revenue | 322.54 | 292.33 | 163.74 | 225.49 | 279.81 | 422.03 | Upgrade
|
| Revenue Growth (YoY) | 77.51% | 78.53% | -27.39% | -19.41% | -33.70% | 48.32% | Upgrade
|
| Cost of Revenue | 255.9 | 231.97 | 150.88 | 145.93 | 167.87 | 306.58 | Upgrade
|
| Gross Profit | 66.63 | 60.36 | 12.86 | 79.56 | 111.94 | 115.46 | Upgrade
|
| Selling, General & Admin | 46.03 | 44.02 | 41.21 | 37.05 | 27.63 | 21.33 | Upgrade
|
| Research & Development | 42.43 | 46.08 | 54.44 | 52.11 | 43.28 | 22.24 | Upgrade
|
| Other Operating Expenses | 0.12 | -4.89 | 2.01 | 1.55 | 0.43 | 4.64 | Upgrade
|
| Operating Expenses | 88.58 | 85.22 | 106.61 | 98.79 | 68.95 | 52.38 | Upgrade
|
| Operating Income | -21.95 | -24.86 | -93.75 | -19.23 | 42.99 | 63.08 | Upgrade
|
| Interest Expense | - | - | -0.35 | -0.28 | -0.54 | -0.63 | Upgrade
|
| Interest & Investment Income | 11.48 | 9.13 | 20.39 | 27.01 | 6.79 | 4.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.5 | 14.3 | -1.21 | 0.09 | -0.83 | -0.38 | Upgrade
|
| EBT Excluding Unusual Items | 0.04 | -1.43 | -74.92 | 7.59 | 48.4 | 66.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.16 | -0.16 | 0.01 | -0.38 | 0.08 | 0.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.1 | 0.04 | 0.07 | -0.05 | -0.02 | Upgrade
|
| Asset Writedown | -19.29 | -19.17 | 0.01 | 0.15 | -0.21 | - | Upgrade
|
| Other Unusual Items | - | - | -2.06 | 21.12 | 2.01 | 0.87 | Upgrade
|
| Pretax Income | -19.36 | -20.65 | -76.93 | 28.55 | 50.22 | 67.55 | Upgrade
|
| Income Tax Expense | -9.58 | -9.22 | -15.68 | 1.65 | 7.22 | 7.61 | Upgrade
|
| Earnings From Continuing Operations | -9.78 | -11.43 | -61.26 | 26.9 | 43.01 | 59.94 | Upgrade
|
| Minority Interest in Earnings | -5.52 | -5.35 | 4.06 | 3.71 | 2.32 | 0.57 | Upgrade
|
| Net Income | -15.3 | -16.78 | -57.19 | 30.61 | 45.33 | 60.51 | Upgrade
|
| Net Income to Common | -15.3 | -16.78 | -57.19 | 30.61 | 45.33 | 60.51 | Upgrade
|
| Net Income Growth | - | - | - | -32.48% | -25.08% | 2.73% | Upgrade
|
| Shares Outstanding (Basic) | 73 | 73 | 75 | 77 | 57 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 73 | 75 | 77 | 57 | 56 | Upgrade
|
| Shares Change (YoY) | -1.66% | -3.07% | -1.65% | 35.04% | 2.07% | 24.40% | Upgrade
|
| EPS (Basic) | -0.21 | -0.23 | -0.76 | 0.40 | 0.80 | 1.09 | Upgrade
|
| EPS (Diluted) | -0.21 | -0.23 | -0.76 | 0.40 | 0.80 | 1.09 | Upgrade
|
| EPS Growth | - | - | - | -50.00% | -26.61% | -17.42% | Upgrade
|
| Free Cash Flow | -60.26 | -19.24 | -105.64 | -108.16 | -101.04 | 94.46 | Upgrade
|
| Free Cash Flow Per Share | -0.83 | -0.26 | -1.40 | -1.41 | -1.78 | 1.70 | Upgrade
|
| Dividend Per Share | - | - | - | 0.200 | 0.300 | - | Upgrade
|
| Dividend Growth | - | - | - | -33.33% | - | - | Upgrade
|
| Gross Margin | 20.66% | 20.65% | 7.85% | 35.28% | 40.01% | 27.36% | Upgrade
|
| Operating Margin | -6.80% | -8.50% | -57.26% | -8.53% | 15.36% | 14.95% | Upgrade
|
| Profit Margin | -4.74% | -5.74% | -34.93% | 13.57% | 16.20% | 14.34% | Upgrade
|
| Free Cash Flow Margin | -18.68% | -6.58% | -64.52% | -47.97% | -36.11% | 22.38% | Upgrade
|
| EBITDA | -7.49 | -11.31 | -83.84 | -13.14 | 45.99 | 64.92 | Upgrade
|
| EBITDA Margin | -2.32% | -3.87% | -51.21% | -5.83% | 16.43% | 15.38% | Upgrade
|
| D&A For EBITDA | 14.46 | 13.55 | 9.91 | 6.09 | 3 | 1.84 | Upgrade
|
| EBIT | -21.95 | -24.86 | -93.75 | -19.23 | 42.99 | 63.08 | Upgrade
|
| EBIT Margin | -6.80% | -8.50% | -57.26% | -8.53% | 15.36% | 14.95% | Upgrade
|
| Effective Tax Rate | - | - | - | 5.79% | 14.37% | 11.27% | Upgrade
|
| Revenue as Reported | - | - | 163.74 | 225.49 | 279.81 | 422.03 | Upgrade
|
| Advertising Expenses | - | - | 0.16 | 0.46 | 0.38 | 0.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.