Cabio Biotech (Wuhan) Co., Ltd. (SHA:688089)
19.78
+0.24 (1.23%)
Mar 10, 2026, 2:14 PM CST
Cabio Biotech (Wuhan) Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 124.21 | 91.37 | 64.37 | 128.58 | Upgrade
|
| Depreciation & Amortization | - | 55.37 | 48.35 | 27 | 23.96 | Upgrade
|
| Other Amortization | - | 3.13 | 1.73 | 0.57 | 0.08 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0 | -0.05 | -0 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 13.34 | 9.66 | 35.97 | -2.1 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -1.94 | -2.46 | 1.04 | -8.73 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -4.61 | 7.03 | 15.67 | 6.12 | Upgrade
|
| Other Operating Activities | - | -4.58 | -6.15 | -7.06 | -0.85 | Upgrade
|
| Change in Accounts Receivable | - | -0.47 | -45.73 | -61.48 | -47.72 | Upgrade
|
| Change in Inventory | - | -39.94 | -39.59 | -9.22 | -4.87 | Upgrade
|
| Change in Accounts Payable | - | 29.06 | 7.51 | 100.12 | 8.99 | Upgrade
|
| Change in Other Net Operating Assets | - | -2.09 | -2.92 | 14.66 | - | Upgrade
|
| Operating Cash Flow | - | 173.04 | 68.89 | 176.4 | 103.29 | Upgrade
|
| Operating Cash Flow Growth | - | 151.19% | -60.95% | 70.78% | -29.20% | Upgrade
|
| Capital Expenditures | - | -211.6 | -297.68 | -249.47 | -173.43 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.1 | 0.27 | 0.16 | 0.19 | Upgrade
|
| Investment in Securities | - | -15.66 | 2.62 | -97.91 | -88.86 | Upgrade
|
| Other Investing Activities | - | 1.14 | 7.49 | 8.69 | 11.72 | Upgrade
|
| Investing Cash Flow | - | -226.03 | -287.3 | -338.53 | -250.37 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 30 | 30 | Upgrade
|
| Long-Term Debt Issued | - | 18.61 | 11 | - | - | Upgrade
|
| Total Debt Issued | - | 18.61 | 11 | 30 | 30 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -30 | Upgrade
|
| Long-Term Debt Repaid | - | -22.96 | -31.35 | -0.99 | -0.97 | Upgrade
|
| Total Debt Repaid | - | -22.96 | -31.35 | -0.99 | -30.97 | Upgrade
|
| Net Debt Issued (Repaid) | - | -4.34 | -20.35 | 29.01 | -0.97 | Upgrade
|
| Issuance of Common Stock | - | - | 6.39 | - | - | Upgrade
|
| Common Dividends Paid | - | -34.02 | -36.58 | -39.85 | -39.87 | Upgrade
|
| Other Financing Activities | - | - | 16.53 | - | 1.47 | Upgrade
|
| Financing Cash Flow | - | -38.36 | -34.02 | -10.83 | -39.37 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 0.9 | 1.46 | 7.02 | -1.81 | Upgrade
|
| Net Cash Flow | - | -90.44 | -250.96 | -165.94 | -188.26 | Upgrade
|
| Free Cash Flow | - | -38.55 | -228.79 | -73.07 | -70.14 | Upgrade
|
| Free Cash Flow Margin | - | -6.94% | -51.55% | -16.86% | -19.98% | Upgrade
|
| Free Cash Flow Per Share | - | -0.23 | -1.35 | -0.43 | -0.42 | Upgrade
|
| Cash Income Tax Paid | - | 29.66 | 49.04 | 26.62 | 39.54 | Upgrade
|
| Levered Free Cash Flow | - | -128.6 | -342.35 | -139.91 | -135.83 | Upgrade
|
| Unlevered Free Cash Flow | - | -128.35 | -341.98 | -139.68 | -135.61 | Upgrade
|
| Change in Working Capital | - | -11.87 | -80.6 | 38.85 | -43.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.