Hangzhou IECHO Science&Technology Co., Ltd. (SHA:688092)
China
· Delayed Price · Currency is CNY 31.75
-0.44 (-1.37%)
Mar 11, 2026, 3:00 PM CST
SHA:688092 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 449.84 | 451.29 | 383.68 | 296.92 | 318.71 | Upgrade
|
| Other Revenue | - | 0.22 | 0.32 | 0.13 | 0.12 | Upgrade
|
| Revenue | 449.84 | 451.51 | 384 | 297.05 | 318.83 | Upgrade
|
| Revenue Growth (YoY) | -0.37% | 17.58% | 29.27% | -6.83% | 43.25% | Upgrade
|
| Cost of Revenue | - | 263.7 | 222.61 | 170.27 | 181.23 | Upgrade
|
| Gross Profit | 449.84 | 187.81 | 161.39 | 126.78 | 137.6 | Upgrade
|
| Selling, General & Admin | - | 96.45 | 70.4 | 62.81 | 61.67 | Upgrade
|
| Research & Development | - | 33.18 | 25.83 | 32.44 | 27.04 | Upgrade
|
| Other Operating Expenses | 393.18 | -7.21 | -4.8 | -2.24 | -3.95 | Upgrade
|
| Operating Expenses | 393.18 | 125.05 | 93.77 | 94.43 | 86.19 | Upgrade
|
| Operating Income | 56.66 | 62.76 | 67.62 | 32.36 | 51.4 | Upgrade
|
| Interest Expense | - | -0.73 | -0.5 | -0.86 | -0.62 | Upgrade
|
| Interest & Investment Income | - | 14.07 | 10.06 | 4.71 | 5.48 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3 | 3.26 | 10.26 | -1.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | -0.1 | -0.2 | -0.25 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | 56.67 | 79 | 80.25 | 46.23 | 54.21 | Upgrade
|
| Impairment of Goodwill | - | -4.3 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.13 | 0.25 | 0.01 | 0.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0 | 0.17 | 0.01 | -0 | Upgrade
|
| Other Unusual Items | - | 0.61 | 2.78 | 4.08 | 3.55 | Upgrade
|
| Pretax Income | 56.67 | 75.44 | 83.45 | 50.33 | 58.25 | Upgrade
|
| Income Tax Expense | 5.76 | 8.43 | 8.16 | 4.94 | 5.03 | Upgrade
|
| Net Income | 50.91 | 67.01 | 75.3 | 45.39 | 53.22 | Upgrade
|
| Net Income to Common | 50.91 | 67.01 | 75.3 | 45.39 | 53.22 | Upgrade
|
| Net Income Growth | -24.02% | -11.00% | 65.90% | -14.73% | 8.86% | Upgrade
|
| Shares Outstanding (Basic) | 82 | 82 | 82 | 83 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 82 | 82 | 83 | 78 | Upgrade
|
| Shares Change (YoY) | 0.49% | -0.15% | -0.82% | 6.31% | 24.74% | Upgrade
|
| EPS (Basic) | 0.62 | 0.82 | 0.92 | 0.55 | 0.69 | Upgrade
|
| EPS (Diluted) | 0.62 | 0.82 | 0.92 | 0.55 | 0.69 | Upgrade
|
| EPS Growth | -24.39% | -10.87% | 67.27% | -19.79% | -12.73% | Upgrade
|
| Free Cash Flow | - | 68.48 | 70.26 | 27.81 | -5.24 | Upgrade
|
| Free Cash Flow Per Share | - | 0.84 | 0.86 | 0.34 | -0.07 | Upgrade
|
| Dividend Per Share | - | 0.360 | 0.510 | 0.171 | 0.193 | Upgrade
|
| Dividend Growth | - | -29.41% | 197.55% | -11.15% | 8.01% | Upgrade
|
| Gross Margin | 100.00% | 41.59% | 42.03% | 42.68% | 43.16% | Upgrade
|
| Operating Margin | 12.60% | 13.90% | 17.61% | 10.89% | 16.12% | Upgrade
|
| Profit Margin | 11.32% | 14.84% | 19.61% | 15.28% | 16.69% | Upgrade
|
| Free Cash Flow Margin | - | 15.17% | 18.30% | 9.36% | -1.64% | Upgrade
|
| EBITDA | 62.6 | 68.69 | 72.76 | 37.28 | 55.79 | Upgrade
|
| EBITDA Margin | 13.91% | 15.21% | 18.95% | 12.55% | 17.50% | Upgrade
|
| D&A For EBITDA | 5.93 | 5.93 | 5.13 | 4.92 | 4.39 | Upgrade
|
| EBIT | 56.66 | 62.76 | 67.62 | 32.36 | 51.4 | Upgrade
|
| EBIT Margin | 12.60% | 13.90% | 17.61% | 10.89% | 16.12% | Upgrade
|
| Effective Tax Rate | 10.16% | 11.18% | 9.78% | 9.82% | 8.63% | Upgrade
|
| Revenue as Reported | - | 451.51 | 384 | 297.05 | 318.83 | Upgrade
|
| Advertising Expenses | - | 8.38 | 5.76 | 3.4 | 5.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.