Bozhon Precision Industry Technology Co.,Ltd. (SHA:688097)
China
· Delayed Price · Currency is CNY 56.90
-0.98 (-1.69%)
Apr 29, 2026, 10:05 AM CST
SHA:688097 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 7,301 | 6,557 | 4,948 | 4,837 | 4,811 | 3,827 | Upgrade
|
| Other Revenue | 8.22 | 8.22 | 5.96 | 2.82 | 0.99 | 0.47 | Upgrade
|
| Revenue | 7,309 | 6,566 | 4,954 | 4,840 | 4,812 | 3,827 | Upgrade
|
| Revenue Growth (YoY) | 47.71% | 32.53% | 2.36% | 0.59% | 25.72% | 47.37% | Upgrade
|
| Cost of Revenue | 5,413 | 4,779 | 3,321 | 3,276 | 3,320 | 2,575 | Upgrade
|
| Gross Profit | 1,896 | 1,786 | 1,633 | 1,564 | 1,492 | 1,252 | Upgrade
|
| Selling, General & Admin | 795.52 | 754.51 | 668.41 | 632.85 | 590.82 | 555.15 | Upgrade
|
| Research & Development | 561.26 | 544.18 | 505.75 | 489.77 | 488.85 | 459.95 | Upgrade
|
| Other Operating Expenses | 11.15 | 25.72 | 20.63 | 43.3 | 25.81 | 24.71 | Upgrade
|
| Operating Expenses | 1,424 | 1,386 | 1,259 | 1,214 | 1,131 | 1,076 | Upgrade
|
| Operating Income | 472.11 | 400.6 | 373.68 | 350.1 | 360.26 | 176.39 | Upgrade
|
| Interest Expense | -58.59 | -53.36 | -66.36 | -55.71 | -53.25 | -34.42 | Upgrade
|
| Interest & Investment Income | 312.17 | 279.17 | 26.24 | 21.7 | 5.13 | 4.41 | Upgrade
|
| Currency Exchange Gain (Loss) | -44.04 | -44.04 | 23.54 | 26.94 | 50.67 | -9.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -42.68 | -7 | -3.52 | -4.97 | -1.74 | -1.02 | Upgrade
|
| EBT Excluding Unusual Items | 638.96 | 575.37 | 353.56 | 338.06 | 361.06 | 135.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.48 | -2.48 | -3.27 | - | -2.92 | -0.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.42 | 4.46 | -0.65 | 0.91 | 0.75 | 0.14 | Upgrade
|
| Asset Writedown | -3.03 | - | - | - | - | 0.98 | Upgrade
|
| Other Unusual Items | 37.7 | 37.7 | 70.44 | 68.15 | 21.08 | 57.78 | Upgrade
|
| Pretax Income | 675.57 | 615.04 | 420.08 | 407.12 | 379.97 | 194.12 | Upgrade
|
| Income Tax Expense | 25.55 | 22.84 | 31.34 | 22.94 | 51.62 | -1.07 | Upgrade
|
| Earnings From Continuing Operations | 650.02 | 592.21 | 388.74 | 384.18 | 328.36 | 195.2 | Upgrade
|
| Minority Interest in Earnings | 2.7 | 1.06 | 9.6 | 6.23 | 3.07 | -1.86 | Upgrade
|
| Net Income | 652.72 | 593.26 | 398.34 | 390.41 | 331.42 | 193.33 | Upgrade
|
| Net Income to Common | 652.72 | 593.26 | 398.34 | 390.41 | 331.42 | 193.33 | Upgrade
|
| Net Income Growth | 67.95% | 48.94% | 2.03% | 17.80% | 71.43% | -19.18% | Upgrade
|
| Shares Outstanding (Basic) | 446 | 447 | 447 | 445 | 407 | 384 | Upgrade
|
| Shares Outstanding (Diluted) | 446 | 447 | 447 | 445 | 407 | 384 | Upgrade
|
| Shares Change (YoY) | -0.42% | 0.04% | 0.32% | 9.47% | 5.80% | 6.84% | Upgrade
|
| EPS (Basic) | 1.46 | 1.33 | 0.89 | 0.88 | 0.81 | 0.50 | Upgrade
|
| EPS (Diluted) | 1.46 | 1.33 | 0.89 | 0.88 | 0.81 | 0.50 | Upgrade
|
| EPS Growth | 68.66% | 48.88% | 1.71% | 7.61% | 62.03% | -24.36% | Upgrade
|
| Free Cash Flow | 14.51 | 515.91 | 124.04 | -157.29 | -138.45 | -858.35 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 1.16 | 0.28 | -0.35 | -0.34 | -2.23 | Upgrade
|
| Dividend Per Share | 0.241 | 0.241 | 0.227 | 0.130 | - | - | Upgrade
|
| Dividend Growth | 6.17% | 6.17% | 74.61% | - | - | - | Upgrade
|
| Gross Margin | 25.94% | 27.21% | 32.96% | 32.31% | 31.00% | 32.72% | Upgrade
|
| Operating Margin | 6.46% | 6.10% | 7.54% | 7.23% | 7.49% | 4.61% | Upgrade
|
| Profit Margin | 8.93% | 9.04% | 8.04% | 8.07% | 6.89% | 5.05% | Upgrade
|
| Free Cash Flow Margin | 0.20% | 7.86% | 2.50% | -3.25% | -2.88% | -22.43% | Upgrade
|
| EBITDA | 560.83 | 488.51 | 458.33 | 429.86 | 436 | 236.78 | Upgrade
|
| EBITDA Margin | 7.67% | 7.44% | 9.25% | 8.88% | 9.06% | 6.19% | Upgrade
|
| D&A For EBITDA | 88.72 | 87.91 | 84.65 | 79.76 | 75.74 | 60.39 | Upgrade
|
| EBIT | 472.11 | 400.6 | 373.68 | 350.1 | 360.26 | 176.39 | Upgrade
|
| EBIT Margin | 6.46% | 6.10% | 7.54% | 7.23% | 7.49% | 4.61% | Upgrade
|
| Effective Tax Rate | 3.78% | 3.71% | 7.46% | 5.63% | 13.58% | - | Upgrade
|
| Revenue as Reported | 7,309 | 6,566 | 4,954 | 4,840 | 4,812 | 3,827 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.