UCloud Technology Co., Ltd. (SHA:688158)
China
· Delayed Price · Currency is CNY 45.81
+0.86 (1.91%)
At close: Apr 29, 2026
UCloud Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -26.08 | -73.55 | -241.04 | -342.72 | -413.31 | -633.26 | Upgrade
|
| Depreciation & Amortization | 270.01 | 270.01 | 355.26 | 398.04 | 541.82 | 587.53 | Upgrade
|
| Other Amortization | 0.58 | 0.58 | 1.47 | 1.95 | 4.12 | 4.73 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.48 | -1.48 | 5.05 | 1.08 | -9.39 | -13.08 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3.22 | 3.22 | 3.76 | 0.02 | 0.11 | 0.02 | Upgrade
|
| Loss (Gain) From Sale of Investments | -64.28 | -64.28 | 8.45 | 7.88 | 22.9 | 9.13 | Upgrade
|
| Provision & Write-off of Bad Debts | 33.73 | 33.73 | 36.24 | 56.57 | 17.6 | -9.04 | Upgrade
|
| Other Operating Activities | -19.2 | 11.38 | 5.66 | 2.34 | 13.78 | 5.05 | Upgrade
|
| Change in Accounts Receivable | -41.85 | -41.85 | -57.66 | -91.61 | 137.11 | -65.35 | Upgrade
|
| Change in Inventory | -3.9 | -3.9 | 29.61 | -9.92 | 42.08 | 18.02 | Upgrade
|
| Change in Accounts Payable | 87.5 | 87.5 | -9.62 | 109.05 | -300.22 | 185.69 | Upgrade
|
| Change in Other Net Operating Assets | 21.38 | 21.38 | -12.89 | 5.47 | -1.73 | 31.23 | Upgrade
|
| Operating Cash Flow | 259.43 | 242.53 | 122.1 | 138.02 | 54.99 | 120.7 | Upgrade
|
| Operating Cash Flow Growth | 209.50% | 98.64% | -11.54% | 150.97% | -54.44% | -68.76% | Upgrade
|
| Capital Expenditures | -835.54 | -702.9 | -623.41 | -365.71 | -459.74 | -1,207 | Upgrade
|
| Sale of Property, Plant & Equipment | 77.99 | 78.81 | 21.13 | 15.65 | 211.49 | 52.05 | Upgrade
|
| Investment in Securities | 5.27 | 5.34 | -7.97 | 11.1 | 21.52 | -123.86 | Upgrade
|
| Other Investing Activities | -9.95 | -11.14 | 10.79 | -0.06 | - | -0.31 | Upgrade
|
| Investing Cash Flow | -762.23 | -629.89 | -599.46 | -339.02 | -226.74 | -1,279 | Upgrade
|
| Long-Term Debt Issued | - | 229.41 | 0.12 | 5.89 | 242.09 | 649.54 | Upgrade
|
| Total Debt Issued | 360.41 | 229.41 | 0.12 | 5.89 | 242.09 | 649.54 | Upgrade
|
| Long-Term Debt Repaid | - | -52.36 | -39.09 | -94.67 | -726.02 | -22.84 | Upgrade
|
| Total Debt Repaid | -56.36 | -52.36 | -39.09 | -94.67 | -726.02 | -22.84 | Upgrade
|
| Net Debt Issued (Repaid) | 304.05 | 177.05 | -38.97 | -88.78 | -483.93 | 626.7 | Upgrade
|
| Issuance of Common Stock | 28.89 | 28.89 | - | - | 693 | 10.01 | Upgrade
|
| Repurchase of Common Stock | -3.53 | -3.53 | - | - | -4.13 | - | Upgrade
|
| Common Dividends Paid | -5.28 | -3.99 | -3 | -5.19 | -19.12 | -8.44 | Upgrade
|
| Other Financing Activities | 59.43 | 50.23 | -9.13 | - | 2.92 | 15.81 | Upgrade
|
| Financing Cash Flow | 383.57 | 248.65 | -51.1 | -93.97 | 188.75 | 644.09 | Upgrade
|
| Foreign Exchange Rate Adjustments | -5.47 | -6.61 | -0.83 | 0.08 | 0.65 | -2.86 | Upgrade
|
| Net Cash Flow | -124.7 | -145.31 | -529.29 | -294.9 | 17.65 | -517.12 | Upgrade
|
| Free Cash Flow | -576.11 | -460.37 | -501.31 | -227.69 | -404.75 | -1,086 | Upgrade
|
| Free Cash Flow Margin | -32.69% | -27.09% | -33.36% | -15.03% | -20.52% | -37.44% | Upgrade
|
| Free Cash Flow Per Share | -1.38 | -1.00 | -1.10 | -0.51 | -0.90 | -2.57 | Upgrade
|
| Cash Income Tax Paid | 34.31 | 33.94 | 17.14 | 10.46 | -137.62 | -8.74 | Upgrade
|
| Levered Free Cash Flow | -671.28 | -503.2 | -553.34 | -72.41 | -406.26 | -789.09 | Upgrade
|
| Unlevered Free Cash Flow | -669.02 | -500.94 | -551.37 | -69.64 | -397.19 | -783.59 | Upgrade
|
| Change in Working Capital | 62.93 | 62.93 | -52.76 | 12.85 | -122.65 | 169.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.