Optowide Technologies Co., Ltd. (SHA:688195)
325.00
-14.65 (-4.31%)
At close: Apr 28, 2026
Optowide Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 643.48 | 585.54 | 444.29 | 339.61 | 344.05 | 302.42 | Upgrade
|
| Other Revenue | - | - | 0.85 | 0.3 | 0.28 | 0.33 | Upgrade
|
| Revenue | 643.48 | 585.54 | 445.14 | 339.91 | 344.34 | 302.75 | Upgrade
|
| Revenue Growth (YoY) | 38.54% | 31.54% | 30.96% | -1.29% | 13.74% | 12.44% | Upgrade
|
| Cost of Revenue | 401.03 | 367.63 | 279.44 | 236.01 | 235.16 | 203.22 | Upgrade
|
| Gross Profit | 242.46 | 217.91 | 165.7 | 103.9 | 109.17 | 99.53 | Upgrade
|
| Selling, General & Admin | 70.31 | 63.59 | 49.98 | 33.88 | 28.13 | 26.93 | Upgrade
|
| Research & Development | 80.32 | 69.5 | 47.22 | 34.15 | 30.12 | 24.8 | Upgrade
|
| Other Operating Expenses | -0.11 | -0.69 | 0.38 | 2.71 | 3.59 | 2.09 | Upgrade
|
| Operating Expenses | 150.52 | 132.41 | 99.14 | 71.32 | 62.08 | 54.9 | Upgrade
|
| Operating Income | 91.94 | 85.5 | 66.56 | 32.58 | 47.09 | 44.63 | Upgrade
|
| Interest Expense | - | - | -3.87 | -1.69 | -1.01 | -4.18 | Upgrade
|
| Interest & Investment Income | 3.74 | 4.47 | 8.02 | 5.46 | 2.05 | 3.31 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -1.86 | -1 | 1.94 | 0.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.59 | -8.2 | 3.33 | 1.76 | -0.19 | -0.14 | Upgrade
|
| EBT Excluding Unusual Items | 86.09 | 81.77 | 72.18 | 37.11 | 49.88 | 44.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.36 | 0.91 | 1.89 | 4.69 | 6.05 | 6.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.59 | 0.59 | - | - | - | 0.27 | Upgrade
|
| Asset Writedown | -4.14 | -3.55 | -0.41 | -0.18 | -0.18 | -0.21 | Upgrade
|
| Other Unusual Items | - | - | -1.72 | 1.23 | 5.1 | 6.7 | Upgrade
|
| Pretax Income | 82.9 | 79.72 | 71.94 | 42.84 | 60.85 | 57.34 | Upgrade
|
| Income Tax Expense | 4.06 | 5.2 | 3.9 | 1.59 | 2.41 | 5.06 | Upgrade
|
| Earnings From Continuing Operations | 78.84 | 74.52 | 68.04 | 41.25 | 58.44 | 52.28 | Upgrade
|
| Minority Interest in Earnings | -6.82 | -3.9 | 1.33 | 0.41 | - | - | Upgrade
|
| Net Income | 72.02 | 70.62 | 69.37 | 41.66 | 58.44 | 52.28 | Upgrade
|
| Net Income to Common | 72.02 | 70.62 | 69.37 | 41.66 | 58.44 | 52.28 | Upgrade
|
| Net Income Growth | 1.22% | 1.80% | 66.53% | -28.72% | 11.77% | -26.25% | Upgrade
|
| Shares Outstanding (Basic) | 129 | 128 | 128 | 130 | 130 | 122 | Upgrade
|
| Shares Outstanding (Diluted) | 129 | 128 | 128 | 130 | 130 | 122 | Upgrade
|
| Shares Change (YoY) | -0.90% | -0.05% | -1.32% | 0.24% | 6.81% | 25.20% | Upgrade
|
| EPS (Basic) | 0.56 | 0.55 | 0.54 | 0.32 | 0.45 | 0.43 | Upgrade
|
| EPS (Diluted) | 0.56 | 0.55 | 0.54 | 0.32 | 0.45 | 0.43 | Upgrade
|
| EPS Growth | 2.14% | 1.85% | 68.75% | -28.89% | 4.65% | -41.10% | Upgrade
|
| Free Cash Flow | -364.4 | -215.17 | -20.45 | 2.31 | -11.93 | -30.2 | Upgrade
|
| Free Cash Flow Per Share | -2.83 | -1.68 | -0.16 | 0.02 | -0.09 | -0.25 | Upgrade
|
| Dividend Per Share | - | - | 0.170 | 0.100 | 0.140 | 0.125 | Upgrade
|
| Dividend Growth | - | - | 70.00% | -28.57% | 12.00% | - | Upgrade
|
| Gross Margin | 37.68% | 37.22% | 37.22% | 30.57% | 31.70% | 32.88% | Upgrade
|
| Operating Margin | 14.29% | 14.60% | 14.95% | 9.58% | 13.68% | 14.74% | Upgrade
|
| Profit Margin | 11.19% | 12.06% | 15.58% | 12.26% | 16.97% | 17.27% | Upgrade
|
| Free Cash Flow Margin | -56.63% | -36.75% | -4.59% | 0.68% | -3.46% | -9.97% | Upgrade
|
| EBITDA | 166.45 | 155.96 | 120.82 | 74.12 | 83.31 | 73.13 | Upgrade
|
| EBITDA Margin | 25.87% | 26.64% | 27.14% | 21.81% | 24.19% | 24.15% | Upgrade
|
| D&A For EBITDA | 74.51 | 70.46 | 54.26 | 41.55 | 36.22 | 28.5 | Upgrade
|
| EBIT | 91.94 | 85.5 | 66.56 | 32.58 | 47.09 | 44.63 | Upgrade
|
| EBIT Margin | 14.29% | 14.60% | 14.95% | 9.58% | 13.68% | 14.74% | Upgrade
|
| Effective Tax Rate | 4.90% | 6.52% | 5.42% | 3.72% | 3.96% | 8.83% | Upgrade
|
| Revenue as Reported | - | - | 445.14 | 339.91 | 344.34 | 302.75 | Upgrade
|
| Advertising Expenses | - | - | 2.75 | 1.57 | 0.5 | 1.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.