Longyan Zhuoyue New Energy Co., Ltd. (SHA:688196)
China
· Delayed Price · Currency is CNY 53.36
+0.32 (0.60%)
At close: Apr 29, 2026
SHA:688196 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,876 | 3,533 | 2,794 | 4,329 | 3,063 | Upgrade
|
| Other Revenue | - | 30.09 | 17.44 | 16.26 | 20.81 | Upgrade
|
| Revenue | 2,876 | 3,563 | 2,812 | 4,345 | 3,083 | Upgrade
|
| Revenue Growth (YoY) | -19.29% | 26.73% | -35.29% | 40.91% | 92.91% | Upgrade
|
| Cost of Revenue | 2,553 | 3,330 | 2,619 | 3,875 | 2,756 | Upgrade
|
| Gross Profit | 323.08 | 233.25 | 193.21 | 470.05 | 327.42 | Upgrade
|
| Selling, General & Admin | 149.91 | 133.11 | 88.61 | 61.99 | 49.65 | Upgrade
|
| Research & Development | 114.49 | 120.65 | 149.01 | 200.66 | 126.14 | Upgrade
|
| Other Operating Expenses | -101.47 | -119.22 | -113.36 | -196.12 | -159.79 | Upgrade
|
| Operating Expenses | 162.94 | 134.47 | 124.31 | 66.55 | 15.99 | Upgrade
|
| Operating Income | 160.14 | 98.78 | 68.9 | 403.51 | 311.43 | Upgrade
|
| Interest Expense | - | -12.65 | -8.89 | -2.31 | -0.88 | Upgrade
|
| Interest & Investment Income | 10.23 | 34.01 | 43 | 35 | 42.29 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 22.77 | 8.77 | 44.15 | -8.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.14 | -0.7 | -0.38 | -0.57 | -0.51 | Upgrade
|
| EBT Excluding Unusual Items | 182.51 | 142.21 | 111.4 | 479.79 | 343.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | -11.26 | 0.74 | -43.8 | -50.5 | 4.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.08 | -0.57 | -0.03 | 0.05 | Upgrade
|
| Asset Writedown | -23.23 | -2.75 | -0.73 | -0.13 | - | Upgrade
|
| Other Unusual Items | - | 12.13 | 10.56 | 18.29 | 13.21 | Upgrade
|
| Pretax Income | 148.01 | 152.24 | 76.84 | 447.41 | 361.64 | Upgrade
|
| Income Tax Expense | -6.03 | 3.22 | -1.77 | -4.31 | 16.88 | Upgrade
|
| Earnings From Continuing Operations | 154.04 | 149.02 | 78.61 | 451.73 | 344.76 | Upgrade
|
| Minority Interest in Earnings | 0.51 | - | - | - | - | Upgrade
|
| Net Income | 154.55 | 149.02 | 78.61 | 451.73 | 344.76 | Upgrade
|
| Net Income to Common | 154.55 | 149.02 | 78.61 | 451.73 | 344.76 | Upgrade
|
| Net Income Growth | 3.71% | 89.56% | -82.60% | 31.03% | 42.33% | Upgrade
|
| Shares Outstanding (Basic) | 121 | 120 | 119 | 120 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 121 | 120 | 119 | 120 | 120 | Upgrade
|
| Shares Change (YoY) | 0.47% | 0.90% | -0.86% | 0.01% | 0.18% | Upgrade
|
| EPS (Basic) | 1.28 | 1.24 | 0.66 | 3.76 | 2.87 | Upgrade
|
| EPS (Diluted) | 1.28 | 1.24 | 0.66 | 3.76 | 2.87 | Upgrade
|
| EPS Growth | 3.23% | 87.88% | -82.45% | 31.01% | 42.08% | Upgrade
|
| Free Cash Flow | -528.32 | -122.66 | -435.85 | 566.74 | -172.59 | Upgrade
|
| Free Cash Flow Per Share | -4.38 | -1.02 | -3.66 | 4.72 | -1.44 | Upgrade
|
| Dividend Per Share | - | 0.500 | 0.270 | 1.550 | 1.150 | Upgrade
|
| Dividend Growth | - | 85.19% | -82.58% | 34.78% | 40.24% | Upgrade
|
| Gross Margin | 11.23% | 6.55% | 6.87% | 10.82% | 10.62% | Upgrade
|
| Operating Margin | 5.57% | 2.77% | 2.45% | 9.29% | 10.10% | Upgrade
|
| Profit Margin | 5.37% | 4.18% | 2.80% | 10.40% | 11.18% | Upgrade
|
| Free Cash Flow Margin | -18.37% | -3.44% | -15.50% | 13.04% | -5.60% | Upgrade
|
| EBITDA | 242.92 | 168.58 | 137.81 | 458.75 | 356.71 | Upgrade
|
| EBITDA Margin | 8.45% | 4.73% | 4.90% | 10.56% | 11.57% | Upgrade
|
| D&A For EBITDA | 82.78 | 69.8 | 68.91 | 55.24 | 45.28 | Upgrade
|
| EBIT | 160.14 | 98.78 | 68.9 | 403.51 | 311.43 | Upgrade
|
| EBIT Margin | 5.57% | 2.77% | 2.45% | 9.29% | 10.10% | Upgrade
|
| Effective Tax Rate | - | 2.11% | - | - | 4.67% | Upgrade
|
| Revenue as Reported | - | 3,563 | 2,812 | 4,345 | 3,083 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.