Beijing Deep Glint Technology Co., Ltd. (SHA:688207)
China
· Delayed Price · Currency is CNY 14.71
+0.21 (1.45%)
At close: Apr 29, 2026
SHA:688207 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Net Income | -192.93 | -196.71 | -211.6 | -90.33 | 32.61 | -68.42 | Upgrade
|
| Depreciation & Amortization | 20.08 | 20.08 | 26.43 | 21.49 | 12.29 | 9.91 | Upgrade
|
| Other Amortization | 8.14 | 8.14 | 6.2 | 1.14 | 1.03 | 1.15 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.73 | -1.73 | -0.72 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 6.74 | 6.74 | 0.47 | 0.16 | 0.16 | 0.04 | Upgrade
|
| Loss (Gain) From Sale of Investments | -8.97 | -8.97 | -12.92 | -5.35 | -0.98 | - | Upgrade
|
| Stock-Based Compensation | - | - | 2.74 | 15.07 | 40.74 | 85.04 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 7.02 | 2.03 | 1.9 | 9.27 | Upgrade
|
| Other Operating Activities | 37.56 | 16.46 | 4.71 | 4.97 | 2.23 | 2.09 | Upgrade
|
| Change in Accounts Receivable | -73.33 | -73.33 | 18.82 | 35.04 | 62.51 | -190.91 | Upgrade
|
| Change in Inventory | -18.02 | -18.02 | 15.14 | 9.32 | -15.47 | -10.44 | Upgrade
|
| Change in Accounts Payable | 29.86 | 29.86 | -11.3 | -24.86 | 25.86 | 76.36 | Upgrade
|
| Change in Other Net Operating Assets | 7.5 | 7.5 | - | - | - | - | Upgrade
|
| Operating Cash Flow | -188.6 | -213.48 | -146.5 | -31.24 | 154.71 | -85.9 | Upgrade
|
| Capital Expenditures | -15.91 | -12.86 | -10.92 | -25.23 | -9.84 | -8.33 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.83 | 1.12 | 0.03 | - | - | - | Upgrade
|
| Cash Acquisitions | - | - | 1.96 | - | - | - | Upgrade
|
| Investment in Securities | 242.04 | 15.94 | -275.88 | -350.69 | -660.06 | - | Upgrade
|
| Other Investing Activities | 11.71 | 9.02 | 13.69 | 4.1 | - | - | Upgrade
|
| Investing Cash Flow | 238.66 | 13.22 | -271.12 | -371.82 | -669.9 | -8.33 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 14 | Upgrade
|
| Long-Term Debt Issued | - | 16.56 | - | - | - | - | Upgrade
|
| Total Debt Issued | 36.56 | 16.56 | - | - | - | 14 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -0.11 | -6.3 | Upgrade
|
| Long-Term Debt Repaid | - | -20 | -22.06 | -18.71 | -23.4 | -8.83 | Upgrade
|
| Total Debt Repaid | -14.5 | -20 | -22.06 | -18.71 | -23.5 | -15.12 | Upgrade
|
| Net Debt Issued (Repaid) | 22.06 | -3.44 | -22.06 | -18.71 | -23.5 | -1.12 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 1,699 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -40.38 | - | - | - | Upgrade
|
| Common Dividends Paid | -0.44 | -0.42 | -0.06 | - | -0.34 | -0.05 | Upgrade
|
| Other Financing Activities | -12.08 | -17.96 | 5.68 | 0.27 | -41.13 | -1.84 | Upgrade
|
| Financing Cash Flow | 9.55 | -21.82 | -56.82 | -18.44 | 1,634 | -3.01 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | - | 0.04 | -0.01 | Upgrade
|
| Net Cash Flow | 59.6 | -222.09 | -474.45 | -421.51 | 1,119 | -97.26 | Upgrade
|
| Free Cash Flow | -204.51 | -226.34 | -157.42 | -56.47 | 144.86 | -94.24 | Upgrade
|
| Free Cash Flow Margin | -121.31% | -145.59% | -134.27% | -21.53% | 40.96% | -32.10% | Upgrade
|
| Free Cash Flow Per Share | -0.81 | -0.89 | -0.63 | -0.22 | 0.58 | -0.48 | Upgrade
|
| Cash Income Tax Paid | 1.29 | 1.08 | 1.99 | 6.3 | 12.31 | 9.83 | Upgrade
|
| Levered Free Cash Flow | -213.27 | -231.53 | -125.81 | -66.43 | 85.91 | -49.59 | Upgrade
|
| Unlevered Free Cash Flow | -213.27 | -231.53 | -123.7 | -65 | 86.47 | -49 | Upgrade
|
| Change in Working Capital | -57.49 | -57.49 | 31.18 | 19.58 | 64.73 | -124.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.