Bingo Software Co., Ltd. (SHA:688227)
135.69
+7.06 (5.49%)
Apr 29, 2026, 2:35 PM CST
Bingo Software Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 451.13 | 474.5 | 520.01 | 546.26 | 498.51 | 470.81 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0.19 | Upgrade
|
| Revenue | 451.13 | 474.5 | 520.01 | 546.26 | 498.51 | 471 | Upgrade
|
| Revenue Growth (YoY) | -17.82% | -8.75% | -4.81% | 9.58% | 5.84% | 2.03% | Upgrade
|
| Cost of Revenue | 303.87 | 330.6 | 344.29 | 355.55 | 295.96 | 260.02 | Upgrade
|
| Gross Profit | 147.26 | 143.9 | 175.71 | 190.71 | 202.54 | 210.99 | Upgrade
|
| Selling, General & Admin | 90.01 | 96.06 | 123.11 | 126.47 | 104.95 | 90.22 | Upgrade
|
| Research & Development | 49.86 | 50.72 | 61.34 | 62.45 | 53.32 | 45.66 | Upgrade
|
| Other Operating Expenses | -6.66 | -5.34 | -4.2 | -6.8 | -4.74 | -2.05 | Upgrade
|
| Operating Expenses | 133.21 | 141.43 | 258.1 | 230.08 | 179.84 | 152.24 | Upgrade
|
| Operating Income | 14.05 | 2.47 | -82.39 | -39.37 | 22.7 | 58.75 | Upgrade
|
| Interest Expense | - | - | -4.86 | -2.83 | -5.79 | -9.71 | Upgrade
|
| Interest & Investment Income | 7.36 | 8.01 | 9.51 | 16.59 | 21.09 | 1.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -81.31 | -73.23 | 1.35 | 0.37 | -1.83 | -0.83 | Upgrade
|
| EBT Excluding Unusual Items | -59.9 | -62.75 | -76.39 | -25.24 | 36.17 | 49.54 | Upgrade
|
| Impairment of Goodwill | - | - | -6.69 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | 0.06 | -0.25 | -1.22 | 1.54 | -0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.11 | -0.09 | 0.71 | 0.03 | 0.04 | 0.21 | Upgrade
|
| Asset Writedown | -18.32 | -18.52 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 4.19 | 7.56 | 8.53 | 7.5 | Upgrade
|
| Pretax Income | -78.11 | -81.3 | -78.42 | -18.88 | 46.28 | 57.24 | Upgrade
|
| Income Tax Expense | -4.59 | -4.74 | -9.7 | -7.38 | -3.68 | 3.9 | Upgrade
|
| Earnings From Continuing Operations | -73.52 | -76.56 | -68.72 | -11.5 | 49.96 | 53.34 | Upgrade
|
| Minority Interest in Earnings | 21.24 | 24.05 | 4.66 | 0.82 | -2.85 | 2.28 | Upgrade
|
| Net Income | -52.28 | -52.52 | -64.06 | -10.68 | 47.11 | 55.62 | Upgrade
|
| Net Income to Common | -52.28 | -52.52 | -64.06 | -10.68 | 47.11 | 55.62 | Upgrade
|
| Net Income Growth | - | - | - | - | -15.31% | 15.78% | Upgrade
|
| Shares Outstanding (Basic) | 114 | 114 | 112 | 119 | 112 | 84 | Upgrade
|
| Shares Outstanding (Diluted) | 114 | 114 | 112 | 119 | 112 | 84 | Upgrade
|
| Shares Change (YoY) | 1.84% | 1.59% | -5.30% | 5.81% | 33.09% | -0.01% | Upgrade
|
| EPS (Basic) | -0.46 | -0.46 | -0.57 | -0.09 | 0.42 | 0.66 | Upgrade
|
| EPS (Diluted) | -0.46 | -0.46 | -0.57 | -0.09 | 0.42 | 0.66 | Upgrade
|
| EPS Growth | - | - | - | - | -36.36% | 15.79% | Upgrade
|
| Free Cash Flow | -77.32 | -64.12 | -209.25 | -201.22 | -64.68 | 34.09 | Upgrade
|
| Free Cash Flow Per Share | -0.68 | -0.56 | -1.86 | -1.70 | -0.58 | 0.40 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.125 | 0.148 | Upgrade
|
| Dividend Growth | - | - | - | - | -15.54% | - | Upgrade
|
| Gross Margin | 32.64% | 30.33% | 33.79% | 34.91% | 40.63% | 44.80% | Upgrade
|
| Operating Margin | 3.11% | 0.52% | -15.84% | -7.21% | 4.55% | 12.47% | Upgrade
|
| Profit Margin | -11.59% | -11.07% | -12.32% | -1.96% | 9.45% | 11.81% | Upgrade
|
| Free Cash Flow Margin | -17.14% | -13.51% | -40.24% | -36.84% | -12.97% | 7.24% | Upgrade
|
| EBITDA | 53.65 | 38.26 | -61.88 | -18.97 | 38.79 | 75.64 | Upgrade
|
| EBITDA Margin | 11.89% | 8.06% | -11.90% | -3.47% | 7.78% | 16.06% | Upgrade
|
| D&A For EBITDA | 39.61 | 35.79 | 20.51 | 20.4 | 16.08 | 16.9 | Upgrade
|
| EBIT | 14.05 | 2.47 | -82.39 | -39.37 | 22.7 | 58.75 | Upgrade
|
| EBIT Margin | 3.11% | 0.52% | -15.84% | -7.21% | 4.55% | 12.47% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 6.81% | Upgrade
|
| Revenue as Reported | - | - | 520.01 | 546.26 | 498.51 | 471 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.