Thinkon Semiconductor Jinzhou Corp. (SHA:688233)
China
· Delayed Price · Currency is CNY 70.01
+1.48 (2.16%)
Apr 29, 2026, 3:00 PM CST
SHA:688233 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 442.23 | 435.65 | 299.56 | 129.44 | 502.66 | 485.81 | Upgrade
|
| Other Revenue | 2.34 | 2.34 | 3.17 | 5.59 | 36.58 | 17.74 | Upgrade
|
| Revenue | 444.58 | 438 | 302.73 | 135.03 | 539.24 | 503.55 | Upgrade
|
| Revenue Growth (YoY) | 26.93% | 44.68% | 124.19% | -74.96% | 7.09% | 162.13% | Upgrade
|
| Cost of Revenue | 257.24 | 255.11 | 204.78 | 165.63 | 289.83 | 179.12 | Upgrade
|
| Gross Profit | 187.33 | 182.89 | 97.95 | -30.6 | 249.4 | 324.44 | Upgrade
|
| Selling, General & Admin | 41.69 | 39.43 | 42.01 | 41.21 | 44.24 | 39.78 | Upgrade
|
| Research & Development | 36.38 | 33.41 | 25.01 | 22.47 | 39.38 | 53.33 | Upgrade
|
| Other Operating Expenses | -2.71 | -4.39 | -2.38 | 1.17 | 1.77 | 1.72 | Upgrade
|
| Operating Expenses | 73.03 | 66.82 | 60.29 | 68.29 | 88.63 | 95.82 | Upgrade
|
| Operating Income | 114.31 | 116.07 | 37.66 | -98.89 | 160.78 | 228.61 | Upgrade
|
| Interest Expense | -0.25 | -0.26 | -0.06 | -0.24 | -0.31 | -0.45 | Upgrade
|
| Interest & Investment Income | 9.3 | 13.66 | 17.19 | 12.49 | 14.89 | 19.81 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.98 | -0.98 | -0.31 | -4.54 | 0.67 | -6.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.15 | -0.09 | -0.08 | -0.1 | -0.21 | -0.15 | Upgrade
|
| EBT Excluding Unusual Items | 122.23 | 128.41 | 54.39 | -91.28 | 175.82 | 241.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.61 | 2.29 | 0.37 | 0.12 | 0.21 | 9.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.83 | -0.78 | -0.49 | 0.01 | 0.39 | - | Upgrade
|
| Asset Writedown | -8.34 | -6.59 | -4.65 | -2.33 | -0.04 | - | Upgrade
|
| Other Unusual Items | 1.66 | 1.66 | 2.9 | 2.61 | 1.45 | 4.88 | Upgrade
|
| Pretax Income | 117.33 | 124.98 | 52.53 | -90.87 | 177.84 | 255.7 | Upgrade
|
| Income Tax Expense | -0.51 | 2.45 | 5.78 | -20.7 | 19.55 | 34.71 | Upgrade
|
| Earnings From Continuing Operations | 117.85 | 122.54 | 46.75 | -70.17 | 158.29 | 220.99 | Upgrade
|
| Minority Interest in Earnings | -18.94 | -20.5 | -5.6 | 1.06 | -0.15 | - | Upgrade
|
| Net Income | 98.91 | 102.04 | 41.15 | -69.11 | 158.14 | 220.99 | Upgrade
|
| Net Income to Common | 98.91 | 102.04 | 41.15 | -69.11 | 158.14 | 220.99 | Upgrade
|
| Net Income Growth | 45.03% | 147.96% | - | - | -28.44% | 120.38% | Upgrade
|
| Shares Outstanding (Basic) | 170 | 170 | 171 | 161 | 160 | 160 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 170 | 171 | 161 | 160 | 160 | Upgrade
|
| Shares Change (YoY) | -3.62% | -0.82% | 6.68% | 0.61% | -0.25% | 3.80% | Upgrade
|
| EPS (Basic) | 0.58 | 0.60 | 0.24 | -0.43 | 0.99 | 1.38 | Upgrade
|
| EPS (Diluted) | 0.58 | 0.60 | 0.24 | -0.43 | 0.99 | 1.38 | Upgrade
|
| EPS Growth | 50.48% | 150.00% | - | - | -28.26% | 112.31% | Upgrade
|
| Free Cash Flow | 30.84 | -0.8 | 49 | -72.68 | -145.42 | -89.68 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | -0.01 | 0.29 | -0.45 | -0.91 | -0.56 | Upgrade
|
| Dividend Per Share | 0.185 | 0.185 | 0.075 | - | 0.100 | 0.410 | Upgrade
|
| Dividend Growth | 146.67% | 146.67% | - | - | -75.61% | 310.00% | Upgrade
|
| Gross Margin | 42.14% | 41.76% | 32.36% | -22.66% | 46.25% | 64.43% | Upgrade
|
| Operating Margin | 25.71% | 26.50% | 12.44% | -73.23% | 29.82% | 45.40% | Upgrade
|
| Profit Margin | 22.25% | 23.30% | 13.59% | -51.18% | 29.33% | 43.89% | Upgrade
|
| Free Cash Flow Margin | 6.94% | -0.18% | 16.19% | -53.83% | -26.97% | -17.81% | Upgrade
|
| EBITDA | 197.61 | 194.75 | 98.3 | -47.42 | 201.01 | 261.71 | Upgrade
|
| EBITDA Margin | 44.45% | 44.46% | 32.47% | -35.12% | 37.28% | 51.97% | Upgrade
|
| D&A For EBITDA | 83.3 | 78.68 | 60.64 | 51.47 | 40.23 | 33.1 | Upgrade
|
| EBIT | 114.31 | 116.07 | 37.66 | -98.89 | 160.78 | 228.61 | Upgrade
|
| EBIT Margin | 25.71% | 26.50% | 12.44% | -73.23% | 29.82% | 45.40% | Upgrade
|
| Effective Tax Rate | - | 1.96% | 11.00% | - | 10.99% | 13.57% | Upgrade
|
| Revenue as Reported | 332.15 | 438 | 302.73 | 135.03 | 539.24 | 503.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.