SICC Co., Ltd. (SHA:688234)
China
· Delayed Price · Currency is CNY 105.22
+0.60 (0.57%)
Apr 29, 2026, 3:00 PM CST
SICC Co., Ltd. Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Cash & Equivalents | 3,154 | 3,178 | 1,239 | 1,030 | 684.85 | 343.64 | Upgrade
|
| Trading Asset Securities | 106.27 | 108.57 | - | 274.96 | 1,789 | - | Upgrade
|
| Cash & Short-Term Investments | 3,260 | 3,287 | 1,239 | 1,305 | 2,474 | 343.64 | Upgrade
|
| Cash Growth | 121.07% | 165.24% | -5.02% | -47.27% | 619.99% | -40.01% | Upgrade
|
| Accounts Receivable | 594.55 | 620.66 | 566.42 | 369.82 | 152.14 | 166.82 | Upgrade
|
| Other Receivables | 10.24 | 8.05 | 9.42 | 23.36 | 24.19 | 29.64 | Upgrade
|
| Receivables | 604.79 | 628.7 | 575.84 | 393.18 | 176.34 | 196.47 | Upgrade
|
| Inventory | 1,172 | 1,063 | 1,022 | 843.28 | 533.28 | 385.57 | Upgrade
|
| Prepaid Expenses | - | - | - | - | - | 0.21 | Upgrade
|
| Other Current Assets | 286.51 | 313.19 | 287.74 | 262.71 | 130.28 | 64.12 | Upgrade
|
| Total Current Assets | 5,324 | 5,292 | 3,125 | 2,804 | 3,314 | 990.01 | Upgrade
|
| Property, Plant & Equipment | 3,773 | 3,737 | 3,717 | 3,641 | 2,206 | 1,293 | Upgrade
|
| Long-Term Investments | 33 | 33.73 | 28.99 | 28.75 | 2.81 | 2.86 | Upgrade
|
| Other Intangible Assets | 268.4 | 268.72 | 274.75 | 273.21 | 252.71 | 254.16 | Upgrade
|
| Long-Term Deferred Tax Assets | 108.54 | 106.63 | 59.93 | 37.43 | 43.64 | 51.3 | Upgrade
|
| Long-Term Deferred Charges | 28.84 | 30.29 | 38.33 | 15.94 | 15.34 | - | Upgrade
|
| Other Long-Term Assets | 64.93 | 114.22 | 112.65 | 111.11 | 18.42 | 27.05 | Upgrade
|
| Total Assets | 9,600 | 9,583 | 7,357 | 6,911 | 5,853 | 2,618 | Upgrade
|
| Accounts Payable | 648.95 | 524.3 | 378.03 | 527.21 | 185.31 | 51.62 | Upgrade
|
| Accrued Expenses | 37.76 | 75.49 | 71.15 | 67.54 | 24.05 | 14.86 | Upgrade
|
| Short-Term Debt | 801.17 | 658.45 | 600.46 | 3.15 | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 4.39 | 38.21 | 9.34 | - | - | - | Upgrade
|
| Current Portion of Leases | - | 8.55 | 3.96 | 0.05 | 0.7 | - | Upgrade
|
| Current Income Taxes Payable | 40.33 | 35.83 | 32.92 | 32.3 | 49.24 | 49.67 | Upgrade
|
| Current Unearned Revenue | 4.24 | 8.72 | 46.04 | 99.32 | 22.36 | 2.5 | Upgrade
|
| Other Current Liabilities | 57.18 | 190 | 400.88 | 574.19 | 31.3 | 4.88 | Upgrade
|
| Total Current Liabilities | 1,594 | 1,540 | 1,543 | 1,304 | 312.96 | 123.53 | Upgrade
|
| Long-Term Debt | 380.06 | 345.21 | 85.74 | - | - | - | Upgrade
|
| Long-Term Leases | 10.47 | 11.73 | - | 15.35 | 3.24 | 0.98 | Upgrade
|
| Long-Term Unearned Revenue | 502 | 511.42 | 409.48 | 365.75 | 286.56 | 263.68 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | - | - | - | 7.78 | Upgrade
|
| Other Long-Term Liabilities | - | - | 5.73 | - | - | - | Upgrade
|
| Total Liabilities | 2,487 | 2,408 | 2,044 | 1,685 | 602.76 | 395.97 | Upgrade
|
| Common Stock | 484.62 | 484.62 | 429.71 | 429.71 | 429.71 | 386.74 | Upgrade
|
| Additional Paid-In Capital | 7,095 | 7,095 | 5,098 | 5,088 | 5,065 | 1,904 | Upgrade
|
| Retained Earnings | -379.04 | -318.53 | -110.21 | -289.24 | -243.52 | -67.63 | Upgrade
|
| Treasury Stock | -80.44 | -80.44 | -100.24 | - | - | - | Upgrade
|
| Comprehensive Income & Other | -6.62 | -6.43 | -4.62 | -2.1 | -0.38 | -0.59 | Upgrade
|
| Total Common Equity | 7,113 | 7,174 | 5,313 | 5,227 | 5,250 | 2,222 | Upgrade
|
| Minority Interest | 0.61 | 1.38 | - | - | - | - | Upgrade
|
| Shareholders' Equity | 7,114 | 7,175 | 5,313 | 5,227 | 5,250 | 2,222 | Upgrade
|
| Total Liabilities & Equity | 9,600 | 9,583 | 7,357 | 6,911 | 5,853 | 2,618 | Upgrade
|
| Total Debt | 1,196 | 1,062 | 699.5 | 18.55 | 3.95 | 0.98 | Upgrade
|
| Net Cash (Debt) | 2,064 | 2,225 | 539.7 | 1,286 | 2,470 | 342.66 | Upgrade
|
| Net Cash Growth | 275.26% | 312.21% | -58.04% | -47.93% | 620.89% | -40.18% | Upgrade
|
| Net Cash Per Share | 4.43 | - | 1.27 | 3.09 | 5.76 | 0.88 | Upgrade
|
| Filing Date Shares Outstanding | 465.46 | - | 427.71 | 429.71 | 429.71 | 429.71 | Upgrade
|
| Total Common Shares Outstanding | 465.46 | - | 427.71 | 429.71 | 429.71 | 386.74 | Upgrade
|
| Working Capital | 3,730 | 3,753 | 1,582 | 1,500 | 3,001 | 866.48 | Upgrade
|
| Book Value Per Share | 15.28 | - | 12.42 | 12.16 | 12.22 | 5.75 | Upgrade
|
| Tangible Book Value | 6,845 | 6,905 | 5,038 | 4,953 | 4,998 | 1,968 | Upgrade
|
| Tangible Book Value Per Share | 14.71 | - | 11.78 | 11.53 | 11.63 | 5.09 | Upgrade
|
| Buildings | - | 1,750 | 1,722 | 1,493 | 297.89 | 243.7 | Upgrade
|
| Machinery | - | 3,273 | 2,990 | 2,702 | 1,447 | 1,218 | Upgrade
|
| Construction In Progress | - | 128.81 | 94.07 | 204.92 | 1,025 | 263.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.