Nexchip Semiconductor Corporation (SHA:688249)
China
· Delayed Price · Currency is CNY 32.69
+0.09 (0.28%)
At close: Mar 6, 2026
Nexchip Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 10,885 | 9,120 | 7,183 | 10,025 | 5,421 | Upgrade
|
| Other Revenue | - | 129.67 | 60.8 | 25.45 | 8.16 | Upgrade
|
| Revenue | 10,885 | 9,249 | 7,244 | 10,051 | 5,429 | Upgrade
|
| Revenue Growth (YoY) | 17.69% | 27.69% | -27.93% | 85.13% | 258.97% | Upgrade
|
| Cost of Revenue | 10,422 | 6,943 | 5,789 | 5,725 | 2,979 | Upgrade
|
| Gross Profit | 463.65 | 2,306 | 1,454 | 4,325 | 2,450 | Upgrade
|
| Selling, General & Admin | - | 388.34 | 316.03 | 351.23 | 283.75 | Upgrade
|
| Research & Development | - | 1,263 | 1,033 | 853.13 | 396.68 | Upgrade
|
| Other Operating Expenses | - | 14.2 | -2.14 | 23.28 | -49.55 | Upgrade
|
| Operating Expenses | - | 1,664 | 1,346 | 1,230 | 630.89 | Upgrade
|
| Operating Income | 463.65 | 642.57 | 107.94 | 3,096 | 1,819 | Upgrade
|
| Interest Expense | - | -496.64 | -451.67 | -413.86 | -207.4 | Upgrade
|
| Interest & Investment Income | - | 225.99 | 353.03 | 81.15 | 42.78 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 20.95 | 25.36 | 274.58 | 143.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.34 | -6.1 | -8.15 | -7.02 | -85.59 | Upgrade
|
| EBT Excluding Unusual Items | 466.99 | 386.77 | 26.51 | 3,031 | 1,712 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 7.72 | 11.33 | 3.63 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0 | 0.02 | - | - | Upgrade
|
| Asset Writedown | - | -0.04 | -0.84 | - | -10.84 | Upgrade
|
| Other Unusual Items | - | 88.01 | 82.32 | 122.16 | 27.71 | Upgrade
|
| Pretax Income | 466.99 | 482.46 | 119.34 | 3,156 | 1,729 | Upgrade
|
| Income Tax Expense | 0.2 | 0.26 | 0.18 | 0.21 | 0.43 | Upgrade
|
| Earnings From Continuing Operations | 466.79 | 482.2 | 119.16 | 3,156 | 1,729 | Upgrade
|
| Minority Interest in Earnings | 229.43 | 50.64 | 92.46 | -110.77 | - | Upgrade
|
| Net Income | 696.22 | 532.84 | 211.63 | 3,045 | 1,729 | Upgrade
|
| Net Income to Common | 696.22 | 532.84 | 211.63 | 3,045 | 1,729 | Upgrade
|
| Net Income Growth | 30.66% | 151.78% | -93.05% | 76.16% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,934 | 1,973 | 1,764 | 1,508 | 1,503 | Upgrade
|
| Shares Outstanding (Diluted) | 1,934 | 1,973 | 1,764 | 1,508 | 1,503 | Upgrade
|
| Shares Change (YoY) | -2.00% | 11.90% | 16.98% | 0.29% | -0.08% | Upgrade
|
| EPS (Basic) | 0.36 | 0.27 | 0.12 | 2.02 | 1.15 | Upgrade
|
| EPS (Diluted) | 0.36 | 0.27 | 0.12 | 2.02 | 1.15 | Upgrade
|
| EPS Growth | 33.33% | 125.00% | -94.06% | 75.65% | - | Upgrade
|
| Free Cash Flow | - | -10,462 | -7,569 | -610.28 | -402.82 | Upgrade
|
| Free Cash Flow Per Share | - | -5.30 | -4.29 | -0.41 | -0.27 | Upgrade
|
| Dividend Per Share | - | 0.100 | - | - | - | Upgrade
|
| Gross Margin | 4.26% | 24.93% | 20.07% | 43.04% | 45.13% | Upgrade
|
| Operating Margin | 4.26% | 6.95% | 1.49% | 30.80% | 33.51% | Upgrade
|
| Profit Margin | 6.40% | 5.76% | 2.92% | 30.30% | 31.84% | Upgrade
|
| Free Cash Flow Margin | - | -113.11% | -104.49% | -6.07% | -7.42% | Upgrade
|
| EBITDA | 3,709 | 3,888 | 3,267 | 5,739 | 3,182 | Upgrade
|
| EBITDA Margin | 34.08% | 42.04% | 45.10% | 57.10% | 58.61% | Upgrade
|
| D&A For EBITDA | 3,246 | 3,246 | 3,159 | 2,644 | 1,363 | Upgrade
|
| EBIT | 463.65 | 642.57 | 107.94 | 3,096 | 1,819 | Upgrade
|
| EBIT Margin | 4.26% | 6.95% | 1.49% | 30.80% | 33.51% | Upgrade
|
| Effective Tax Rate | 0.04% | 0.06% | 0.15% | 0.01% | 0.03% | Upgrade
|
| Revenue as Reported | - | 9,249 | 7,244 | 10,051 | 5,429 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.