Nexchip Semiconductor Corporation (SHA:688249)
China
· Delayed Price · Currency is CNY 31.41
-0.59 (-1.84%)
Apr 28, 2026, 4:00 PM EDT
Nexchip Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 10,733 | 10,388 | 9,120 | 7,183 | 10,025 | 5,421 | Upgrade
|
| Other Revenue | 497.15 | 497.15 | 129.67 | 60.8 | 25.45 | 8.16 | Upgrade
|
| Revenue | 11,230 | 10,885 | 9,249 | 7,244 | 10,051 | 5,429 | Upgrade
|
| Revenue Growth (YoY) | 17.11% | 17.69% | 27.69% | -27.93% | 85.13% | 258.97% | Upgrade
|
| Cost of Revenue | 8,648 | 8,224 | 6,943 | 5,789 | 5,725 | 2,979 | Upgrade
|
| Gross Profit | 2,581 | 2,662 | 2,306 | 1,454 | 4,325 | 2,450 | Upgrade
|
| Selling, General & Admin | 490.39 | 459.4 | 388.34 | 316.03 | 351.23 | 283.75 | Upgrade
|
| Research & Development | 1,403 | 1,438 | 1,263 | 1,033 | 853.13 | 396.68 | Upgrade
|
| Other Operating Expenses | 72.33 | 110.54 | 14.2 | -2.14 | 23.28 | -49.55 | Upgrade
|
| Operating Expenses | 1,965 | 2,008 | 1,664 | 1,346 | 1,230 | 630.89 | Upgrade
|
| Operating Income | 616.28 | 653.94 | 642.57 | 107.94 | 3,096 | 1,819 | Upgrade
|
| Interest Expense | -400.02 | -375.67 | -496.64 | -451.67 | -413.86 | -207.4 | Upgrade
|
| Interest & Investment Income | 29.32 | 37.45 | 225.99 | 353.03 | 81.15 | 42.78 | Upgrade
|
| Currency Exchange Gain (Loss) | -40.82 | -40.82 | 20.95 | 25.36 | 274.58 | 143.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 33.06 | -7.47 | -6.1 | -8.15 | -7.02 | -85.59 | Upgrade
|
| EBT Excluding Unusual Items | 237.82 | 267.43 | 386.77 | 26.51 | 3,031 | 1,712 | Upgrade
|
| Gain (Loss) on Sale of Investments | -35.65 | 18.32 | 7.72 | 11.33 | 3.63 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.04 | 0.02 | - | - | Upgrade
|
| Asset Writedown | 26.24 | - | - | -0.84 | - | -10.84 | Upgrade
|
| Other Unusual Items | 180.98 | 180.94 | 88.01 | 82.32 | 122.16 | 27.71 | Upgrade
|
| Pretax Income | 409.39 | 466.69 | 482.46 | 119.34 | 3,156 | 1,729 | Upgrade
|
| Income Tax Expense | 0.21 | 0.2 | 0.26 | 0.18 | 0.21 | 0.43 | Upgrade
|
| Earnings From Continuing Operations | 409.19 | 466.5 | 482.2 | 119.16 | 3,156 | 1,729 | Upgrade
|
| Minority Interest in Earnings | 210.2 | 237.71 | 50.64 | 92.46 | -110.77 | - | Upgrade
|
| Net Income | 619.39 | 704.2 | 532.84 | 211.63 | 3,045 | 1,729 | Upgrade
|
| Net Income to Common | 619.39 | 704.2 | 532.84 | 211.63 | 3,045 | 1,729 | Upgrade
|
| Net Income Growth | 5.15% | 32.16% | 151.78% | -93.05% | 76.16% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,894 | 1,956 | 1,973 | 1,764 | 1,508 | 1,503 | Upgrade
|
| Shares Outstanding (Diluted) | 1,894 | 1,956 | 1,973 | 1,764 | 1,508 | 1,503 | Upgrade
|
| Shares Change (YoY) | -3.44% | -0.88% | 11.90% | 16.98% | 0.29% | -0.08% | Upgrade
|
| EPS (Basic) | 0.33 | 0.36 | 0.27 | 0.12 | 2.02 | 1.15 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.36 | 0.27 | 0.12 | 2.02 | 1.15 | Upgrade
|
| EPS Growth | 8.90% | 33.33% | 125.00% | -94.06% | 75.65% | - | Upgrade
|
| Free Cash Flow | -4,652 | -5,865 | -10,462 | -7,569 | -610.28 | -402.82 | Upgrade
|
| Free Cash Flow Per Share | -2.46 | -3.00 | -5.30 | -4.29 | -0.41 | -0.27 | Upgrade
|
| Dividend Per Share | - | - | 0.100 | - | - | - | Upgrade
|
| Gross Margin | 22.99% | 24.45% | 24.93% | 20.07% | 43.04% | 45.13% | Upgrade
|
| Operating Margin | 5.49% | 6.01% | 6.95% | 1.49% | 30.80% | 33.51% | Upgrade
|
| Profit Margin | 5.52% | 6.47% | 5.76% | 2.92% | 30.30% | 31.84% | Upgrade
|
| Free Cash Flow Margin | -41.43% | -53.88% | -113.11% | -104.49% | -6.07% | -7.42% | Upgrade
|
| EBITDA | 4,650 | 4,563 | 4,052 | 3,267 | 5,739 | 3,182 | Upgrade
|
| EBITDA Margin | 41.41% | 41.92% | 43.81% | 45.10% | 57.10% | 58.61% | Upgrade
|
| D&A For EBITDA | 4,034 | 3,909 | 3,410 | 3,159 | 2,644 | 1,363 | Upgrade
|
| EBIT | 616.28 | 653.94 | 642.57 | 107.94 | 3,096 | 1,819 | Upgrade
|
| EBIT Margin | 5.49% | 6.01% | 6.95% | 1.49% | 30.80% | 33.51% | Upgrade
|
| Effective Tax Rate | 0.05% | 0.04% | 0.06% | 0.15% | 0.01% | 0.03% | Upgrade
|
| Revenue as Reported | 11,230 | 10,885 | 9,249 | 7,244 | 10,051 | 5,429 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.