Hangzhou Kaierda Welding Robot Co.,Ltd. (SHA:688255)
China
· Delayed Price · Currency is CNY 29.77
+0.26 (0.88%)
Apr 29, 2026, 3:00 PM CST
SHA:688255 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 29.62 | 23.57 | 31.24 | 24.87 | 37.11 | 59.85 | Upgrade
|
| Depreciation & Amortization | 14.31 | 14.31 | 11.84 | 8.8 | 6.8 | 6.67 | Upgrade
|
| Other Amortization | - | - | 0.52 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.01 | -0.01 | 0.03 | 0.01 | -0.02 | 0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | 7.29 | 7.29 | 0.03 | 0.14 | 5.11 | 3.01 | Upgrade
|
| Loss (Gain) From Sale of Investments | -9.59 | -9.59 | -10.78 | -17.52 | -25.68 | -2.16 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 0.42 | 2.94 | - | - | Upgrade
|
| Other Operating Activities | -10.31 | 3.62 | 8.12 | 3.73 | -1.47 | 0.62 | Upgrade
|
| Change in Accounts Receivable | -11.62 | -11.62 | 25.52 | -74.88 | -15.26 | -19.44 | Upgrade
|
| Change in Inventory | 33.35 | 33.35 | -36.58 | 22.19 | -51.47 | -30.84 | Upgrade
|
| Change in Accounts Payable | 31.28 | 31.28 | -40.4 | 75.07 | 8.8 | -35.32 | Upgrade
|
| Change in Other Net Operating Assets | 5.02 | 5.02 | 15.79 | - | - | - | Upgrade
|
| Operating Cash Flow | 89.25 | 97.12 | 1.99 | 43.36 | -36.67 | -18.05 | Upgrade
|
| Operating Cash Flow Growth | 904.84% | 4774.11% | -95.40% | - | - | - | Upgrade
|
| Capital Expenditures | -34.74 | -29.33 | -19.4 | -61.79 | -34.22 | -2.02 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.02 | 0.02 | 0.04 | 0.05 | 0.04 | 0.01 | Upgrade
|
| Investment in Securities | -35 | 5 | -144.12 | 232 | 209 | -744 | Upgrade
|
| Other Investing Activities | 47.04 | 31.28 | 21.18 | 9.84 | 20.56 | - | Upgrade
|
| Investing Cash Flow | -22.68 | 6.97 | -142.3 | 180.1 | 195.37 | -746.01 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 30 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 20 | - | - | Upgrade
|
| Total Debt Issued | - | - | - | 20 | - | 30 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -30 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -20 | - | - | Upgrade
|
| Total Debt Repaid | - | - | - | -20 | - | -30 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 864.43 | Upgrade
|
| Repurchase of Common Stock | - | - | -52.95 | -55.9 | - | - | Upgrade
|
| Common Dividends Paid | -31.41 | -31.41 | -15.71 | -20.39 | -39.99 | - | Upgrade
|
| Dividends Paid | -31.41 | -31.41 | -15.71 | -20.39 | -39.99 | - | Upgrade
|
| Other Financing Activities | 25.28 | 25.28 | - | - | -12.32 | -19.64 | Upgrade
|
| Financing Cash Flow | -6.14 | -6.14 | -68.65 | -76.28 | -52.31 | 844.78 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.79 | -2.18 | 1.26 | 0.18 | 1.47 | -0.32 | Upgrade
|
| Net Cash Flow | 57.64 | 95.79 | -207.7 | 147.36 | 107.87 | 80.4 | Upgrade
|
| Free Cash Flow | 54.51 | 67.79 | -17.41 | -18.43 | -70.89 | -20.07 | Upgrade
|
| Free Cash Flow Margin | 7.82% | 10.43% | -3.13% | -3.83% | -18.00% | -3.70% | Upgrade
|
| Free Cash Flow Per Share | 0.51 | 0.65 | -0.16 | -0.17 | -0.65 | -0.23 | Upgrade
|
| Cash Interest Paid | - | - | - | - | - | 0.29 | Upgrade
|
| Cash Income Tax Paid | 12.25 | 10.21 | 6.31 | -2.53 | 7.26 | 19.34 | Upgrade
|
| Levered Free Cash Flow | 297.27 | -118.78 | -32.26 | -28.94 | -88.84 | -34.88 | Upgrade
|
| Unlevered Free Cash Flow | 297.27 | -118.78 | -32.26 | -28.94 | -88.84 | -34.7 | Upgrade
|
| Change in Working Capital | 57.94 | 57.94 | -39.43 | 20.37 | -58.52 | -86.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.