Jing-jin Electric Technologies Co.,Ltd. (SHA:688280)
China
· Delayed Price · Currency is CNY 7.24
-1.02 (-12.35%)
Apr 30, 2026, 10:55 AM CST
SHA:688280 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Net Income | 10.5 | 150.42 | -436.41 | -576.94 | -388.35 | -400.13 | Upgrade
|
| Depreciation & Amortization | 147.4 | 147.4 | 130.15 | 129.07 | 127.69 | 95.82 | Upgrade
|
| Other Amortization | 8.89 | 8.89 | 16.06 | 5.61 | 2.82 | 5.66 | Upgrade
|
| Loss (Gain) From Sale of Assets | -5.27 | -5.27 | -1.84 | -1.23 | 2 | 1.37 | Upgrade
|
| Asset Writedown & Restructuring Costs | 93.96 | 93.96 | 29.73 | 22.07 | 6.38 | 0.78 | Upgrade
|
| Loss (Gain) From Sale of Investments | 5.6 | 5.6 | 1.96 | 0.65 | 0.58 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 0.66 | 10.44 | 32.01 | -7.6 | Upgrade
|
| Other Operating Activities | -119.1 | 21.31 | 164.45 | 137.79 | 46.47 | 31.47 | Upgrade
|
| Change in Accounts Receivable | -105.1 | -105.1 | -93.87 | 35.61 | -128.67 | -71.92 | Upgrade
|
| Change in Inventory | -64.85 | -64.85 | -96.72 | -158.82 | -62.5 | -157.34 | Upgrade
|
| Change in Accounts Payable | 352.48 | 352.48 | 286.31 | 79.31 | -79.07 | 159.7 | Upgrade
|
| Change in Other Net Operating Assets | 1.16 | 1.16 | 1.91 | - | 0.93 | 4.57 | Upgrade
|
| Operating Cash Flow | 299.09 | 579.42 | 12.4 | -331.76 | -454.7 | -332.03 | Upgrade
|
| Operating Cash Flow Growth | 107.93% | 4572.82% | - | - | - | - | Upgrade
|
| Capital Expenditures | -129.24 | -132.72 | -246.34 | -201.62 | -174.12 | -225.09 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.38 | 2.24 | 3.17 | 2.94 | 3.75 | 1.91 | Upgrade
|
| Investment in Securities | - | - | 3.55 | -3.57 | - | - | Upgrade
|
| Other Investing Activities | - | - | 0.08 | - | 0 | - | Upgrade
|
| Investing Cash Flow | -127.86 | -130.48 | -239.54 | -202.25 | -170.37 | -223.19 | Upgrade
|
| Short-Term Debt Issued | - | - | 21.86 | 66.42 | 43.56 | 29.01 | Upgrade
|
| Long-Term Debt Issued | - | 116.1 | 497.91 | 232.6 | 266.01 | 489.35 | Upgrade
|
| Total Debt Issued | 161.7 | 116.1 | 519.77 | 299.02 | 309.57 | 518.36 | Upgrade
|
| Short-Term Debt Repaid | - | - | -6.07 | -58.56 | - | -14.17 | Upgrade
|
| Long-Term Debt Repaid | - | -140.1 | -430.11 | -301.89 | -435.95 | -524.99 | Upgrade
|
| Total Debt Repaid | -78.2 | -140.1 | -436.18 | -360.45 | -435.95 | -539.16 | Upgrade
|
| Net Debt Issued (Repaid) | 83.5 | -24 | 83.59 | -61.43 | -126.38 | -20.8 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 1,889 | Upgrade
|
| Common Dividends Paid | -9.53 | -8.69 | -11.97 | -12.62 | -12.03 | -13.57 | Upgrade
|
| Other Financing Activities | 234.28 | 53.98 | -0.15 | -15.63 | 138.9 | -19.04 | Upgrade
|
| Financing Cash Flow | 308.25 | 21.28 | 71.48 | -89.68 | 0.49 | 1,835 | Upgrade
|
| Foreign Exchange Rate Adjustments | -3.23 | 1.2 | 3.26 | 1.89 | 1.24 | -1.35 | Upgrade
|
| Net Cash Flow | 476.25 | 471.42 | -152.41 | -621.8 | -623.34 | 1,279 | Upgrade
|
| Free Cash Flow | 169.84 | 446.69 | -233.94 | -533.38 | -628.81 | -557.13 | Upgrade
|
| Free Cash Flow Margin | 6.41% | 16.37% | -17.93% | -61.57% | -61.61% | -75.66% | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.74 | -0.40 | -0.91 | -1.07 | -1.20 | Upgrade
|
| Cash Income Tax Paid | - | -17.75 | -5.72 | -10.89 | -30.1 | 27.44 | Upgrade
|
| Levered Free Cash Flow | 219.39 | 402.8 | -137.81 | -333.92 | -581.57 | -443.87 | Upgrade
|
| Unlevered Free Cash Flow | 219.39 | 402.8 | -120.53 | -315.04 | -567.08 | -432.7 | Upgrade
|
| Change in Working Capital | 157.1 | 157.1 | 107.65 | -59.21 | -284.3 | -59.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.