KEDE Numerical Control Co., Ltd. (SHA:688305)
China
· Delayed Price · Currency is CNY 59.22
+1.99 (3.48%)
Apr 29, 2026, 3:00 PM CST
KEDE Numerical Control Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Net Income | 88.31 | 129.89 | 101.99 | 60.34 | 72.87 | Upgrade
|
| Depreciation & Amortization | 59.63 | 48.69 | 34.51 | 27.79 | 24.15 | Upgrade
|
| Other Amortization | 0.3 | 0.73 | 0.41 | 0.51 | 0.13 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.47 | -4.33 | - | -0.11 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.99 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -3.83 | -2.69 | -11.21 | -6.74 | -0.62 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 6.47 | 5.26 | 2.78 | 3.94 | Upgrade
|
| Other Operating Activities | 7.46 | 1.61 | -0.67 | 2.21 | 1.19 | Upgrade
|
| Change in Accounts Receivable | -133.48 | -83.49 | -48.85 | -58.18 | -102.73 | Upgrade
|
| Change in Inventory | 110.66 | -70.01 | -78.04 | -92.14 | -117.42 | Upgrade
|
| Change in Accounts Payable | 118.71 | 42.55 | 43.72 | 59.11 | 53.51 | Upgrade
|
| Change in Other Net Operating Assets | - | 1.79 | - | - | 0 | Upgrade
|
| Operating Cash Flow | 246.78 | 69.81 | 44.57 | -6.03 | -65.34 | Upgrade
|
| Operating Cash Flow Growth | 253.50% | 56.65% | - | - | - | Upgrade
|
| Capital Expenditures | -234.95 | -413.54 | -96.78 | -61.24 | -67.84 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | - | - | 0.69 | - | Upgrade
|
| Investment in Securities | -90 | -117 | 27.31 | 29.69 | -60 | Upgrade
|
| Other Investing Activities | 3.89 | 2.17 | 16.51 | 1.37 | 0.47 | Upgrade
|
| Investing Cash Flow | -321.05 | -528.37 | -52.96 | -29.5 | -127.38 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 9.8 | - | Upgrade
|
| Total Debt Issued | - | - | - | 9.8 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -9.8 | - | -10 | Upgrade
|
| Long-Term Debt Repaid | - | -0.85 | -5.34 | -4.65 | -3.05 | Upgrade
|
| Total Debt Repaid | - | -0.85 | -15.14 | -4.65 | -13.05 | Upgrade
|
| Net Debt Issued (Repaid) | - | -0.85 | -15.14 | 5.15 | -13.05 | Upgrade
|
| Issuance of Common Stock | - | 611.32 | - | 159 | 218.36 | Upgrade
|
| Common Dividends Paid | -25.05 | -25.19 | -0.08 | -0.37 | -0.83 | Upgrade
|
| Other Financing Activities | -0.34 | -3.41 | - | -0.56 | -26.84 | Upgrade
|
| Financing Cash Flow | -25.39 | 581.87 | -15.23 | 163.22 | 177.65 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | 0.03 | -0.04 | - | Upgrade
|
| Net Cash Flow | -99.65 | 123.32 | -23.59 | 127.65 | -15.06 | Upgrade
|
| Free Cash Flow | 11.84 | -343.73 | -52.21 | -67.27 | -133.18 | Upgrade
|
| Free Cash Flow Margin | 2.15% | -56.77% | -11.54% | -21.33% | -52.52% | Upgrade
|
| Free Cash Flow Per Share | 0.09 | -2.67 | -0.43 | -0.56 | -1.32 | Upgrade
|
| Cash Income Tax Paid | 22.44 | 29.57 | 17.07 | -15.92 | 6.89 | Upgrade
|
| Levered Free Cash Flow | -83.85 | -312.19 | 33.37 | -79.25 | -197.44 | Upgrade
|
| Unlevered Free Cash Flow | -83.85 | -312.03 | 33.77 | -78.69 | -196.65 | Upgrade
|
| Change in Working Capital | 93.45 | -110.57 | -85.71 | -92.82 | -167 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.