Jiaxing ZMAX Optech Co., Ltd. (SHA:688307)
China
· Delayed Price · Currency is CNY 96.59
+6.39 (7.08%)
At close: Apr 29, 2026
Jiaxing ZMAX Optech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 644.16 | 449.03 | 371.63 | 392.48 | 383.98 | Upgrade
|
| Other Revenue | 13.96 | 5.64 | 7.22 | 11.52 | 12.52 | Upgrade
|
| Revenue | 658.12 | 454.66 | 378.85 | 404.01 | 396.5 | Upgrade
|
| Revenue Growth (YoY) | 44.75% | 20.01% | -6.23% | 1.89% | 18.59% | Upgrade
|
| Cost of Revenue | 450.69 | 305.46 | 252.51 | 276.37 | 278.14 | Upgrade
|
| Gross Profit | 207.43 | 149.21 | 126.34 | 127.64 | 118.35 | Upgrade
|
| Selling, General & Admin | 83.72 | 59 | 62.39 | 48.87 | 46.54 | Upgrade
|
| Research & Development | 72.33 | 48.6 | 40.52 | 40.68 | 33.14 | Upgrade
|
| Other Operating Expenses | 4.76 | 2.38 | 1.27 | 4.16 | 1.65 | Upgrade
|
| Operating Expenses | 160.57 | 109.66 | 104.96 | 92.3 | 82.78 | Upgrade
|
| Operating Income | 46.86 | 39.55 | 21.38 | 35.34 | 35.58 | Upgrade
|
| Interest Expense | -2.35 | -0.14 | -0.35 | -1.21 | -1.15 | Upgrade
|
| Interest & Investment Income | 13.14 | 10.47 | 10.26 | 0.24 | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.68 | 1.2 | 0.24 | 1.05 | -0.72 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.12 | 0.39 | 0.04 | -0.56 | -0.3 | Upgrade
|
| EBT Excluding Unusual Items | 55.85 | 51.46 | 31.57 | 34.85 | 33.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.27 | -0.55 | -0.63 | -0.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.12 | 0.11 | -0.01 | -0.37 | 0.01 | Upgrade
|
| Asset Writedown | - | -0.24 | -2.17 | -0.23 | -0.2 | Upgrade
|
| Other Unusual Items | 12.29 | 6.52 | 7.74 | 10.11 | 6.04 | Upgrade
|
| Pretax Income | 68.26 | 57.57 | 36.58 | 43.74 | 38.91 | Upgrade
|
| Income Tax Expense | -0.71 | 4.08 | 0.04 | 2.41 | 3.34 | Upgrade
|
| Earnings From Continuing Operations | 68.97 | 53.49 | 36.54 | 41.33 | 35.57 | Upgrade
|
| Minority Interest in Earnings | -5.92 | -0.06 | -0.21 | -0.22 | 0.38 | Upgrade
|
| Net Income | 63.05 | 53.43 | 36.33 | 41.12 | 35.95 | Upgrade
|
| Net Income to Common | 63.05 | 53.43 | 36.33 | 41.12 | 35.95 | Upgrade
|
| Net Income Growth | 18.00% | 47.06% | -11.64% | 14.37% | 34.91% | Upgrade
|
| Shares Outstanding (Basic) | 89 | 88 | 84 | 66 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 88 | 84 | 66 | 67 | Upgrade
|
| Shares Change (YoY) | 1.38% | 3.67% | 27.41% | -0.39% | 0.87% | Upgrade
|
| EPS (Basic) | 0.71 | 0.61 | 0.43 | 0.62 | 0.54 | Upgrade
|
| EPS (Diluted) | 0.71 | 0.61 | 0.43 | 0.62 | 0.54 | Upgrade
|
| EPS Growth | 16.39% | 41.86% | -30.64% | 14.82% | 33.74% | Upgrade
|
| Free Cash Flow | -93.37 | 50.07 | 54.67 | -17.37 | 18.86 | Upgrade
|
| Free Cash Flow Per Share | -1.05 | 0.57 | 0.65 | -0.26 | 0.28 | Upgrade
|
| Dividend Per Share | 0.500 | 0.450 | 0.300 | 0.200 | 0.200 | Upgrade
|
| Dividend Growth | 11.11% | 50.00% | 50.00% | - | - | Upgrade
|
| Gross Margin | 31.52% | 32.82% | 33.35% | 31.59% | 29.85% | Upgrade
|
| Operating Margin | 7.12% | 8.70% | 5.64% | 8.75% | 8.97% | Upgrade
|
| Profit Margin | 9.58% | 11.75% | 9.59% | 10.18% | 9.07% | Upgrade
|
| Free Cash Flow Margin | -14.19% | 11.01% | 14.43% | -4.30% | 4.76% | Upgrade
|
| EBITDA | 79.62 | 62.46 | 42.65 | 55.43 | 54.34 | Upgrade
|
| EBITDA Margin | 12.10% | 13.74% | 11.26% | 13.72% | 13.71% | Upgrade
|
| D&A For EBITDA | 32.76 | 22.91 | 21.27 | 20.09 | 18.76 | Upgrade
|
| EBIT | 46.86 | 39.55 | 21.38 | 35.34 | 35.58 | Upgrade
|
| EBIT Margin | 7.12% | 8.70% | 5.64% | 8.75% | 8.97% | Upgrade
|
| Effective Tax Rate | - | 7.09% | 0.11% | 5.51% | 8.58% | Upgrade
|
| Revenue as Reported | 658.12 | 454.66 | 378.85 | 404.01 | 396.5 | Upgrade
|
| Advertising Expenses | 1.13 | 1.79 | 1.79 | 0.51 | 0.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.