Beijing Jingwei Hirain Technologies Co., Inc. (SHA:688326)
China
· Delayed Price · Currency is CNY 91.12
-1.08 (-1.17%)
Apr 29, 2026, 3:00 PM CST
SHA:688326 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 6,691 | 6,848 | 5,531 | 4,663 | 4,015 | 3,244 | Upgrade
|
| Other Revenue | - | - | 10.53 | 14.23 | 7.3 | 17.91 | Upgrade
|
| Revenue | 6,691 | 6,848 | 5,541 | 4,678 | 4,022 | 3,262 | Upgrade
|
| Revenue Growth (YoY) | 11.89% | 23.59% | 18.46% | 16.30% | 23.28% | 31.61% | Upgrade
|
| Cost of Revenue | 5,182 | 5,246 | 4,440 | 3,629 | 2,911 | 2,294 | Upgrade
|
| Gross Profit | 1,509 | 1,602 | 1,101 | 1,049 | 1,111 | 968.55 | Upgrade
|
| Selling, General & Admin | 641.7 | 673.62 | 690.68 | 495.47 | 483.62 | 409.33 | Upgrade
|
| Research & Development | 802.77 | 828.95 | 1,039 | 968.08 | 655.61 | 456.02 | Upgrade
|
| Other Operating Expenses | -172.52 | -160.2 | -18.91 | -19.05 | -15.33 | -15.07 | Upgrade
|
| Operating Expenses | 1,272 | 1,342 | 1,810 | 1,504 | 1,145 | 857.15 | Upgrade
|
| Operating Income | 236.94 | 260.08 | -708.58 | -455.59 | -33.83 | 111.4 | Upgrade
|
| Interest Expense | - | - | -19.48 | -9.26 | -3.72 | -5.16 | Upgrade
|
| Interest & Investment Income | 13.98 | 17.26 | 54.21 | 93.69 | 60.45 | 6.73 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -5.1 | 13.32 | 36.49 | -10.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -30.89 | -30.48 | -1.23 | 0.16 | -3.91 | -1.9 | Upgrade
|
| EBT Excluding Unusual Items | 220.03 | 246.86 | -680.17 | -357.67 | 55.47 | 100.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | -43.01 | -22.36 | 3.67 | 30.46 | 95.09 | 5.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.99 | 0.93 | -2.92 | -0.42 | 0.46 | -1.39 | Upgrade
|
| Asset Writedown | -158.25 | -153.08 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 81.42 | 42.13 | 39.93 | 25.95 | Upgrade
|
| Pretax Income | 19.76 | 72.35 | -598.01 | -285.5 | 190.96 | 130.75 | Upgrade
|
| Income Tax Expense | -24.46 | -34.85 | -52.7 | -68.24 | -44.76 | -15.43 | Upgrade
|
| Earnings From Continuing Operations | 44.22 | 107.2 | -545.31 | -217.26 | 235.72 | 146.19 | Upgrade
|
| Minority Interest in Earnings | -1.49 | -6.96 | -5.01 | 0 | - | - | Upgrade
|
| Net Income | 42.73 | 100.24 | -550.32 | -217.26 | 235.72 | 146.19 | Upgrade
|
| Net Income to Common | 42.73 | 100.24 | -550.32 | -217.26 | 235.72 | 146.19 | Upgrade
|
| Net Income Growth | - | - | - | - | 61.24% | 98.37% | Upgrade
|
| Shares Outstanding (Basic) | 112 | 113 | 115 | 119 | 110 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 112 | 113 | 115 | 119 | 110 | 90 | Upgrade
|
| Shares Change (YoY) | -2.03% | -2.17% | -3.55% | 8.37% | 22.06% | 6.43% | Upgrade
|
| EPS (Basic) | 0.38 | 0.89 | -4.78 | -1.82 | 2.14 | 1.62 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.89 | -4.78 | -1.82 | 2.14 | 1.62 | Upgrade
|
| EPS Growth | - | - | - | - | 32.10% | 86.39% | Upgrade
|
| Free Cash Flow | -614.35 | -643.18 | -1,251 | -980.44 | -351.21 | 138.98 | Upgrade
|
| Free Cash Flow Per Share | -5.48 | -5.71 | -10.87 | -8.21 | -3.19 | 1.54 | Upgrade
|
| Gross Margin | 22.55% | 23.40% | 19.88% | 22.42% | 27.63% | 29.69% | Upgrade
|
| Operating Margin | 3.54% | 3.80% | -12.79% | -9.74% | -0.84% | 3.42% | Upgrade
|
| Profit Margin | 0.64% | 1.46% | -9.93% | -4.64% | 5.86% | 4.48% | Upgrade
|
| Free Cash Flow Margin | -9.18% | -9.39% | -22.58% | -20.96% | -8.73% | 4.26% | Upgrade
|
| EBITDA | 457.9 | 461.99 | -582.87 | -358.66 | 24.09 | 153.04 | Upgrade
|
| EBITDA Margin | 6.84% | 6.75% | -10.52% | -7.67% | 0.60% | 4.69% | Upgrade
|
| D&A For EBITDA | 220.96 | 201.91 | 125.71 | 96.94 | 57.92 | 41.65 | Upgrade
|
| EBIT | 236.94 | 260.08 | -708.58 | -455.59 | -33.83 | 111.4 | Upgrade
|
| EBIT Margin | 3.54% | 3.80% | -12.79% | -9.74% | -0.84% | 3.42% | Upgrade
|
| Revenue as Reported | - | - | 5,541 | 4,678 | 4,022 | 3,262 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.