CloudWalk Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2017
Market Capitalization	14,374	14,924	12,547	17,483	11,340	-	Upgrade
Market Cap Growth	-10.71%	18.95%	-28.23%	54.17%	-	-	Upgrade
Enterprise Value	13,731	14,195	11,797	16,480	10,255	-	Upgrade
Last Close Price	13.84	14.37	12.10	16.86	10.94	-	Upgrade
PS Ratio	29.54	29.81	31.55	27.83	21.54	-	Upgrade
PB Ratio	28.23	30.58	14.10	12.44	6.00	-	Upgrade
P/TBV Ratio	19.30	20.61	11.93	11.58	5.69	-	Upgrade
EV/Sales Ratio	28.22	28.36	29.66	26.24	19.48	-	Upgrade
Debt / Equity Ratio	0.76	0.50	0.46	0.43	0.49	0.48	Upgrade
Net Debt / Equity Ratio	-0.78	-0.70	-0.53	-0.58	-0.68	-0.46	Upgrade
Net Debt / EBITDA Ratio	5.02	1.97	0.72	1.29	1.47	0.71	Upgrade
Net Debt / FCF Ratio	7.67	4.15	1.23	1.81	1.89	0.79	Upgrade
Asset Turnover	0.29	0.31	0.17	0.20	0.18	0.45	Upgrade
Inventory Turnover	3.47	6.36	4.24	3.49	2.10	3.47	Upgrade
Quick Ratio	1.41	1.46	1.90	1.99	2.25	1.62	Upgrade
Current Ratio	1.72	1.92	2.05	2.10	2.40	1.87	Upgrade
Return on Equity (ROE)	-69.02%	-83.21%	-61.49%	-39.90%	-63.11%	-52.82%	Upgrade
Return on Assets (ROA)	-5.62%	-9.46%	-19.02%	-14.24%	-21.63%	-20.31%	Upgrade
Return on Capital Employed (ROCE)	-23.90%	-38.30%	-62.50%	-42.40%	-46.80%	-63.80%	Upgrade
Earnings Yield	-3.09%	-3.72%	-5.54%	-3.68%	-7.66%	-	Upgrade
FCF Yield	-0.36%	-0.56%	-3.06%	-2.58%	-6.05%	-	Upgrade
Buyback Yield / Dilution	-6.55%	0.91%	-0.05%	-6.30%	-11.42%	-0.86%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.