Shenzhen Bluetrum Technology Co., Ltd. (SHA:688332)
China
· Delayed Price · Currency is CNY 113.05
-13.20 (-10.46%)
At close: Apr 29, 2026
SHA:688332 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 1,835 | 1,813 | 1,432 | 1,078 | 1,124 | Upgrade
|
| Other Revenue | 6.28 | 6.26 | 14.78 | 1.79 | - | Upgrade
|
| Revenue | 1,842 | 1,819 | 1,447 | 1,080 | 1,124 | Upgrade
|
| Revenue Growth (YoY) | 1.24% | 25.72% | 33.98% | -3.88% | 21.23% | Upgrade
|
| Cost of Revenue | 1,465 | 1,446 | 1,146 | 856.65 | 838.93 | Upgrade
|
| Gross Profit | 376.08 | 373.27 | 300.95 | 223.25 | 284.61 | Upgrade
|
| Selling, General & Admin | 41.3 | 42.99 | 36.32 | 31.99 | 32.12 | Upgrade
|
| Research & Development | 169.32 | 162.2 | 164.16 | 109.96 | 76.77 | Upgrade
|
| Other Operating Expenses | -32.38 | -36.51 | -22.82 | -16.54 | -44.12 | Upgrade
|
| Operating Expenses | 179.27 | 169.31 | 177.75 | 128.16 | 64.91 | Upgrade
|
| Operating Income | 196.82 | 203.96 | 123.2 | 95.09 | 219.7 | Upgrade
|
| Interest Expense | -7.06 | -19.09 | -9.56 | -0.43 | -0.76 | Upgrade
|
| Interest & Investment Income | 352.72 | 89.18 | 115.41 | 25.26 | 10.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.14 | 0.1 | -0.38 | -0.01 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 542.34 | 274.14 | 228.68 | 119.9 | 229.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | 998.62 | 30.31 | 1.55 | 13.09 | 0.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.13 | 0.24 | 0.01 | -0.01 | -0 | Upgrade
|
| Other Unusual Items | 6.15 | 5.8 | 21.5 | 7.91 | - | Upgrade
|
| Pretax Income | 1,547 | 310.49 | 251.74 | 140.9 | 229.36 | Upgrade
|
| Income Tax Expense | 131.9 | 10.34 | 0.08 | - | - | Upgrade
|
| Earnings From Continuing Operations | 1,415 | 300.15 | 251.66 | 140.9 | 229.36 | Upgrade
|
| Minority Interest in Earnings | 0.11 | -0.05 | 0.03 | - | - | Upgrade
|
| Net Income | 1,415 | 300.1 | 251.69 | 140.9 | 229.36 | Upgrade
|
| Net Income to Common | 1,415 | 300.1 | 251.69 | 140.9 | 229.36 | Upgrade
|
| Net Income Growth | 371.66% | 19.23% | 78.64% | -38.57% | 12.25% | Upgrade
|
| Shares Outstanding (Basic) | 120 | 120 | 120 | 103 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 120 | 121 | 120 | 103 | 90 | Upgrade
|
| Shares Change (YoY) | -0.05% | 0.08% | 17.10% | 14.34% | 3.36% | Upgrade
|
| EPS (Basic) | 11.75 | 2.50 | 2.10 | 1.37 | 2.55 | Upgrade
|
| EPS (Diluted) | 11.75 | 2.49 | 2.09 | 1.37 | 2.55 | Upgrade
|
| EPS Growth | 371.89% | 19.14% | 52.55% | -46.27% | 8.60% | Upgrade
|
| Free Cash Flow | 38.88 | 411.85 | -117.1 | 210.72 | -116.51 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 3.42 | -0.97 | 2.05 | -1.29 | Upgrade
|
| Dividend Per Share | 2.000 | 1.000 | 0.830 | 1.000 | - | Upgrade
|
| Dividend Growth | 100.00% | 20.48% | -17.00% | - | - | Upgrade
|
| Gross Margin | 20.42% | 20.52% | 20.80% | 20.67% | 25.33% | Upgrade
|
| Operating Margin | 10.69% | 11.21% | 8.52% | 8.80% | 19.55% | Upgrade
|
| Profit Margin | 76.86% | 16.50% | 17.39% | 13.05% | 20.41% | Upgrade
|
| Free Cash Flow Margin | 2.11% | 22.64% | -8.09% | 19.51% | -10.37% | Upgrade
|
| EBITDA | 199.75 | 216.22 | 133.48 | 105.38 | 222.6 | Upgrade
|
| EBITDA Margin | 10.85% | 11.89% | 9.22% | 9.76% | 19.81% | Upgrade
|
| D&A For EBITDA | 2.93 | 12.26 | 10.27 | 10.3 | 2.9 | Upgrade
|
| EBIT | 196.82 | 203.96 | 123.2 | 95.09 | 219.7 | Upgrade
|
| EBIT Margin | 10.69% | 11.21% | 8.52% | 8.80% | 19.55% | Upgrade
|
| Effective Tax Rate | 8.53% | 3.33% | 0.03% | - | - | Upgrade
|
| Revenue as Reported | 1,842 | 1,819 | 1,447 | 1,080 | - | Upgrade
|
| Advertising Expenses | 0.85 | 0.98 | 0.17 | 0.46 | 0.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.