Sany Renewable Energy Co.,Ltd. (SHA:688349)
25.79
-0.09 (-0.35%)
At close: Mar 9, 2026
Sany Renewable Energy Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Net Income | - | 1,812 | 2,007 | 1,648 | 1,603 | Upgrade
|
| Depreciation & Amortization | - | 561.14 | 460.42 | 331.17 | 298.66 | Upgrade
|
| Other Amortization | - | 12.44 | 0.07 | 3.67 | 4.11 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -5.92 | -0.21 | -0.14 | 20.6 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 87.43 | 4.89 | 65.99 | 113.88 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -823.99 | -1,763 | -928.54 | -557.73 | Upgrade
|
| Stock-Based Compensation | - | 81.39 | 104.74 | 104.08 | 110.7 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 28.53 | -29.6 | 62.26 | 21.42 | Upgrade
|
| Other Operating Activities | - | -112.38 | -131.06 | 13.18 | 36.41 | Upgrade
|
| Change in Accounts Receivable | - | -3,840 | -2,504 | -1,905 | -1,994 | Upgrade
|
| Change in Inventory | - | -2,084 | -1,460 | -110.96 | 383.75 | Upgrade
|
| Change in Accounts Payable | - | 3,937 | 4,377 | 1,474 | 613.24 | Upgrade
|
| Change in Other Net Operating Assets | - | 33.89 | 18.01 | 8.38 | 8.71 | Upgrade
|
| Operating Cash Flow | - | -400.35 | 1,089 | 758.75 | 646.83 | Upgrade
|
| Operating Cash Flow Growth | - | - | 43.54% | 17.30% | -52.74% | Upgrade
|
| Capital Expenditures | - | -1,916 | -3,754 | -2,618 | -1,900 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 47.23 | 248.22 | 20.67 | 83.63 | Upgrade
|
| Cash Acquisitions | - | - | - | -12.8 | -11.93 | Upgrade
|
| Divestitures | - | 795.83 | 1,456 | 425.43 | 567.12 | Upgrade
|
| Investment in Securities | - | -2,055 | 384.66 | -1,684 | 67.23 | Upgrade
|
| Other Investing Activities | - | 350.95 | 615.92 | 297.14 | 1,353 | Upgrade
|
| Investing Cash Flow | - | -2,777 | -1,049 | -3,572 | 158.81 | Upgrade
|
| Long-Term Debt Issued | - | 5,764 | 5,485 | 4,198 | 3,417 | Upgrade
|
| Total Debt Issued | - | 5,764 | 5,485 | 4,198 | 3,417 | Upgrade
|
| Long-Term Debt Repaid | - | -2,372 | -2,556 | -1,946 | -1,910 | Upgrade
|
| Total Debt Repaid | - | -2,372 | -2,556 | -1,946 | -1,910 | Upgrade
|
| Net Debt Issued (Repaid) | - | 3,392 | 2,930 | 2,252 | 1,507 | Upgrade
|
| Issuance of Common Stock | - | 25.9 | 26.24 | 5,512 | - | Upgrade
|
| Repurchase of Common Stock | - | -324.93 | -72.62 | -101.56 | - | Upgrade
|
| Common Dividends Paid | - | -782.62 | -598.72 | -103.26 | -116.02 | Upgrade
|
| Other Financing Activities | - | 42.64 | -13.48 | 2.15 | 1.6 | Upgrade
|
| Financing Cash Flow | - | 2,353 | 2,271 | 7,561 | 1,393 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 2.32 | 6.19 | 23.42 | 0 | Upgrade
|
| Net Cash Flow | - | -821.99 | 2,318 | 4,771 | 2,199 | Upgrade
|
| Free Cash Flow | - | -2,316 | -2,664 | -1,860 | -1,253 | Upgrade
|
| Free Cash Flow Margin | - | -13.02% | -17.84% | -15.09% | -12.29% | Upgrade
|
| Free Cash Flow Per Share | - | -1.91 | -2.20 | -1.69 | -1.25 | Upgrade
|
| Cash Interest Paid | - | - | - | 121.19 | 123.77 | Upgrade
|
| Cash Income Tax Paid | - | 1,231 | 967.4 | 779.47 | 910.92 | Upgrade
|
| Levered Free Cash Flow | - | 1,063 | -1,112 | -1,571 | -1,030 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,117 | -1,049 | -1,495 | -960.28 | Upgrade
|
| Change in Working Capital | - | -2,041 | 436.11 | -540.65 | -1,004 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.