Tianjin Meiteng Technology Co., Ltd (SHA:688420)
27.13
+1.83 (7.23%)
Apr 29, 2026, 4:00 PM EDT
SHA:688420 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 509.97 | 544.94 | 569.95 | 489.28 | 383.54 | Upgrade
|
| Other Revenue | 1.73 | 1.46 | - | - | - | Upgrade
|
| Revenue | 511.7 | 546.39 | 569.95 | 489.28 | 383.54 | Upgrade
|
| Revenue Growth (YoY) | -6.35% | -4.13% | 16.49% | 27.57% | 19.30% | Upgrade
|
| Cost of Revenue | 322.77 | 344.56 | 336.9 | 228.35 | 163.08 | Upgrade
|
| Gross Profit | 188.93 | 201.84 | 233.04 | 260.93 | 220.45 | Upgrade
|
| Selling, General & Admin | 125.94 | 116.35 | 97.26 | 94.06 | 85.18 | Upgrade
|
| Research & Development | 57.03 | 65.46 | 68.71 | 54.42 | 52.68 | Upgrade
|
| Other Operating Expenses | -3.21 | -11.33 | -6.15 | -7.65 | -3.93 | Upgrade
|
| Operating Expenses | 220.59 | 198.7 | 183.4 | 147.63 | 142.42 | Upgrade
|
| Operating Income | -31.66 | 3.14 | 49.65 | 113.29 | 78.03 | Upgrade
|
| Interest Expense | -0.43 | -0.47 | -0.2 | -0.17 | - | Upgrade
|
| Interest & Investment Income | 15.51 | 19.04 | 18.63 | 1.04 | 0.66 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.29 | -0.73 | 0.24 | -0.23 | -0.41 | Upgrade
|
| EBT Excluding Unusual Items | -18.87 | 20.97 | 68.32 | 113.93 | 78.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.25 | -0.11 | -1.96 | -2.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.14 | Upgrade
|
| Asset Writedown | 0.18 | 0.04 | 0.2 | 0.02 | - | Upgrade
|
| Other Unusual Items | 4.69 | 14.14 | 9.5 | 26.66 | 18.41 | Upgrade
|
| Pretax Income | -14 | 34.91 | 77.91 | 138.64 | 93.99 | Upgrade
|
| Income Tax Expense | -6.29 | -4.45 | 3.69 | 14.1 | 8.05 | Upgrade
|
| Earnings From Continuing Operations | -7.71 | 39.36 | 74.22 | 124.54 | 85.94 | Upgrade
|
| Minority Interest in Earnings | 1.76 | 1.32 | 0.01 | -0.01 | - | Upgrade
|
| Net Income | -5.95 | 40.68 | 74.24 | 124.53 | 85.94 | Upgrade
|
| Net Income to Common | -5.95 | 40.68 | 74.24 | 124.53 | 85.94 | Upgrade
|
| Net Income Growth | - | -45.21% | -40.39% | 44.90% | -6.32% | Upgrade
|
| Shares Outstanding (Basic) | 85 | 87 | 88 | 66 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 87 | 88 | 66 | 66 | Upgrade
|
| Shares Change (YoY) | -1.86% | -2.07% | 33.42% | 0.19% | 3.04% | Upgrade
|
| EPS (Basic) | -0.07 | 0.47 | 0.84 | 1.88 | 1.30 | Upgrade
|
| EPS (Diluted) | -0.07 | 0.47 | 0.84 | 1.88 | 1.30 | Upgrade
|
| EPS Growth | - | -44.05% | -55.32% | 44.62% | -9.09% | Upgrade
|
| Free Cash Flow | -39.33 | -139.38 | -110.94 | 27.49 | 24.09 | Upgrade
|
| Free Cash Flow Per Share | -0.46 | -1.61 | -1.25 | 0.41 | 0.36 | Upgrade
|
| Dividend Per Share | - | 0.150 | 0.300 | 0.350 | - | Upgrade
|
| Dividend Growth | - | -50.00% | -14.29% | - | - | Upgrade
|
| Gross Margin | 36.92% | 36.94% | 40.89% | 53.33% | 57.48% | Upgrade
|
| Operating Margin | -6.19% | 0.57% | 8.71% | 23.16% | 20.34% | Upgrade
|
| Profit Margin | -1.16% | 7.44% | 13.03% | 25.45% | 22.41% | Upgrade
|
| Free Cash Flow Margin | -7.69% | -25.51% | -19.47% | 5.62% | 6.28% | Upgrade
|
| EBITDA | -19.76 | 11.04 | 54.95 | 116.43 | 80.75 | Upgrade
|
| EBITDA Margin | -3.86% | 2.02% | 9.64% | 23.80% | 21.05% | Upgrade
|
| D&A For EBITDA | 11.9 | 7.9 | 5.3 | 3.13 | 2.72 | Upgrade
|
| EBIT | -31.66 | 3.14 | 49.65 | 113.29 | 78.03 | Upgrade
|
| EBIT Margin | -6.19% | 0.57% | 8.71% | 23.16% | 20.34% | Upgrade
|
| Effective Tax Rate | - | - | 4.73% | 10.17% | 8.56% | Upgrade
|
| Revenue as Reported | 511.7 | 546.39 | 569.95 | 489.28 | 383.54 | Upgrade
|
| Advertising Expenses | 0.55 | 1.08 | 0.77 | 0.13 | 1.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.