Maxio Technology (Hangzhou) Co., Ltd. (SHA:688449)
China
· Delayed Price · Currency is CNY 47.00
-1.35 (-2.79%)
At close: Apr 28, 2026
SHA:688449 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 1,296 | 1,171 | 1,016 | 552.85 | 570.02 | Upgrade
|
| Other Revenue | 31.2 | 2.68 | 17.54 | 20.24 | 8.72 | Upgrade
|
| Revenue | 1,327 | 1,174 | 1,034 | 573.09 | 578.74 | Upgrade
|
| Revenue Growth (YoY) | 13.06% | 13.55% | 80.38% | -0.97% | 72.02% | Upgrade
|
| Cost of Revenue | 647.69 | 629.16 | 568.25 | 360.22 | 379.64 | Upgrade
|
| Gross Profit | 679.44 | 544.62 | 465.48 | 212.87 | 199.1 | Upgrade
|
| Selling, General & Admin | 104 | 87.8 | 65.02 | 56.39 | 36.43 | Upgrade
|
| Research & Development | 502.77 | 425.18 | 379.71 | 252.74 | 154.75 | Upgrade
|
| Other Operating Expenses | -30.9 | -21 | -11.08 | -0.01 | 0.22 | Upgrade
|
| Operating Expenses | 569.34 | 499.2 | 434.44 | 310.14 | 191.34 | Upgrade
|
| Operating Income | 110.1 | 45.42 | 31.05 | -97.27 | 7.75 | Upgrade
|
| Interest Expense | -3.83 | -4.81 | -3.35 | -1.6 | -0.91 | Upgrade
|
| Interest & Investment Income | 9.67 | 3.19 | 2.47 | 2.45 | 1.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.08 | 0.88 | 1.62 | 0.25 | -2.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.08 | -0.08 | -0.09 | -0.16 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | 101.78 | 44.61 | 31.7 | -96.34 | 5.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.29 | -0.01 | -0.04 | -0.7 | 1.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.16 | - | -0.71 | -0.04 | Upgrade
|
| Asset Writedown | - | -0.34 | - | - | - | Upgrade
|
| Other Unusual Items | 35.11 | 73.97 | 20.56 | 18.59 | 39.4 | Upgrade
|
| Pretax Income | 142.16 | 118.06 | 52.23 | -79.16 | 46.72 | Upgrade
|
| Income Tax Expense | - | - | - | 0.01 | 1.59 | Upgrade
|
| Net Income | 142.16 | 118.06 | 52.23 | -79.16 | 45.12 | Upgrade
|
| Net Income to Common | 142.16 | 118.06 | 52.23 | -79.16 | 45.12 | Upgrade
|
| Net Income Growth | 20.41% | 126.04% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 459 | 369 | 348 | 360 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 459 | 369 | 348 | 360 | 44 | Upgrade
|
| Shares Change (YoY) | 24.30% | 5.96% | -3.23% | 710.45% | - | Upgrade
|
| EPS (Basic) | 0.31 | 0.32 | 0.15 | -0.22 | 1.02 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.32 | 0.15 | -0.22 | 1.02 | Upgrade
|
| EPS Growth | -3.13% | 113.33% | - | - | - | Upgrade
|
| Free Cash Flow | 95.7 | -99.01 | 94.05 | -33.68 | -149.88 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | -0.27 | 0.27 | -0.09 | -3.38 | Upgrade
|
| Dividend Per Share | 0.050 | - | - | - | - | Upgrade
|
| Gross Margin | 51.20% | 46.40% | 45.03% | 37.14% | 34.40% | Upgrade
|
| Operating Margin | 8.30% | 3.87% | 3.00% | -16.97% | 1.34% | Upgrade
|
| Profit Margin | 10.71% | 10.06% | 5.05% | -13.81% | 7.80% | Upgrade
|
| Free Cash Flow Margin | 7.21% | -8.43% | 9.10% | -5.88% | -25.90% | Upgrade
|
| EBITDA | 153.8 | 100.2 | 73.62 | -75.48 | 20.52 | Upgrade
|
| EBITDA Margin | 11.59% | 8.54% | 7.12% | -13.17% | 3.55% | Upgrade
|
| D&A For EBITDA | 43.71 | 54.78 | 42.57 | 21.79 | 12.77 | Upgrade
|
| EBIT | 110.1 | 45.42 | 31.05 | -97.27 | 7.75 | Upgrade
|
| EBIT Margin | 8.30% | 3.87% | 3.00% | -16.97% | 1.34% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 3.41% | Upgrade
|
| Revenue as Reported | 1,327 | 1,174 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.