GRIPM Advanced Materials Co., Ltd. (SHA:688456)
China
· Delayed Price · Currency is CNY 64.00
+1.88 (3.03%)
Apr 29, 2026, 3:00 PM CST
GRIPM Advanced Materials Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 4,373 | 3,904 | 3,204 | 2,670 | 2,766 | 2,774 | Upgrade
|
| Other Revenue | - | - | 24.97 | 11.39 | 14.6 | 6.85 | Upgrade
|
| Revenue | 4,373 | 3,904 | 3,229 | 2,681 | 2,781 | 2,781 | Upgrade
|
| Revenue Growth (YoY) | 30.02% | 20.89% | 20.44% | -3.58% | -0.01% | 60.16% | Upgrade
|
| Cost of Revenue | 4,025 | 3,592 | 2,984 | 2,460 | 2,577 | 2,544 | Upgrade
|
| Gross Profit | 347.55 | 311.5 | 244.59 | 221.3 | 203.44 | 236.59 | Upgrade
|
| Selling, General & Admin | 99.99 | 96.39 | 81.2 | 81.26 | 67.32 | 67.51 | Upgrade
|
| Research & Development | 140.53 | 134.89 | 110.68 | 105.6 | 91.51 | 101.3 | Upgrade
|
| Other Operating Expenses | -17.73 | -18.02 | 8.92 | 7.8 | 4.45 | 7.11 | Upgrade
|
| Operating Expenses | 222.79 | 213.26 | 203.42 | 194.66 | 163.02 | 176.78 | Upgrade
|
| Operating Income | 124.76 | 98.24 | 41.17 | 26.64 | 40.42 | 59.81 | Upgrade
|
| Interest Expense | - | - | -7.2 | -4.96 | -3.91 | -2.02 | Upgrade
|
| Interest & Investment Income | - | - | 2.18 | 1.38 | 1.56 | 14.07 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.41 | 1.85 | 9.11 | 0.74 | Upgrade
|
| Other Non Operating Income (Expenses) | -19.02 | -12.83 | -1.76 | -1.82 | -1.63 | -2.03 | Upgrade
|
| EBT Excluding Unusual Items | 105.74 | 85.41 | 34.81 | 23.08 | 45.54 | 70.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.56 | -8.25 | -4.19 | -0.86 | -3.3 | 0.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0 | 2.65 | 10.07 | 0.55 | -0.03 | Upgrade
|
| Asset Writedown | - | - | - | - | -3.38 | - | Upgrade
|
| Other Unusual Items | - | - | 31.29 | 29.6 | 20.31 | 15.32 | Upgrade
|
| Pretax Income | 100.18 | 77.17 | 64.57 | 61.88 | 59.73 | 85.94 | Upgrade
|
| Income Tax Expense | 7.95 | 5.29 | 3.16 | 3.45 | 3.22 | 4.73 | Upgrade
|
| Earnings From Continuing Operations | 92.23 | 71.88 | 61.41 | 58.43 | 56.51 | 81.21 | Upgrade
|
| Minority Interest in Earnings | -2.34 | -1.95 | -2.03 | -3.31 | -1.07 | 0.02 | Upgrade
|
| Net Income | 89.89 | 69.93 | 59.38 | 55.12 | 55.44 | 81.23 | Upgrade
|
| Net Income to Common | 89.89 | 69.93 | 59.38 | 55.12 | 55.44 | 81.23 | Upgrade
|
| Net Income Growth | 49.96% | 17.76% | 7.73% | -0.59% | -31.74% | -38.54% | Upgrade
|
| Shares Outstanding (Basic) | 105 | 104 | 104 | 104 | 105 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 105 | 104 | 104 | 104 | 105 | 97 | Upgrade
|
| Shares Change (YoY) | 1.74% | 0.19% | 0.17% | -0.59% | 8.18% | 30.97% | Upgrade
|
| EPS (Basic) | 0.86 | 0.67 | 0.57 | 0.53 | 0.53 | 0.84 | Upgrade
|
| EPS (Diluted) | 0.86 | 0.67 | 0.57 | 0.53 | 0.53 | 0.84 | Upgrade
|
| EPS Growth | 47.40% | 17.54% | 7.55% | - | -36.91% | -53.07% | Upgrade
|
| Free Cash Flow | -230.41 | -131.42 | -43.88 | -87.52 | -48.07 | -69.24 | Upgrade
|
| Free Cash Flow Per Share | -2.20 | -1.26 | -0.42 | -0.84 | -0.46 | -0.72 | Upgrade
|
| Dividend Per Share | - | - | 0.200 | 0.200 | 0.200 | 0.240 | Upgrade
|
| Dividend Growth | - | - | - | - | -16.67% | 60.00% | Upgrade
|
| Gross Margin | 7.95% | 7.98% | 7.58% | 8.25% | 7.32% | 8.51% | Upgrade
|
| Operating Margin | 2.85% | 2.52% | 1.27% | 0.99% | 1.45% | 2.15% | Upgrade
|
| Profit Margin | 2.05% | 1.79% | 1.84% | 2.06% | 1.99% | 2.92% | Upgrade
|
| Free Cash Flow Margin | -5.27% | -3.37% | -1.36% | -3.26% | -1.73% | -2.49% | Upgrade
|
| EBITDA | 164.87 | 136.92 | 74.13 | 52.05 | 63.89 | 82.26 | Upgrade
|
| EBITDA Margin | 3.77% | 3.51% | 2.30% | 1.94% | 2.30% | 2.96% | Upgrade
|
| D&A For EBITDA | 40.11 | 38.68 | 32.96 | 25.41 | 23.47 | 22.45 | Upgrade
|
| EBIT | 124.76 | 98.24 | 41.17 | 26.64 | 40.42 | 59.81 | Upgrade
|
| EBIT Margin | 2.85% | 2.52% | 1.27% | 0.99% | 1.45% | 2.15% | Upgrade
|
| Effective Tax Rate | 7.94% | 6.85% | 4.89% | 5.58% | 5.38% | 5.50% | Upgrade
|
| Revenue as Reported | - | - | 3,229 | 2,681 | 2,781 | 2,781 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.