Lontium Semiconductor Corporation (SHA:688486)
China
· Delayed Price · Currency is CNY 80.00
+1.70 (2.17%)
At close: Apr 29, 2026
Lontium Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 587.33 | 568.17 | 466 | 323.15 | 240.94 | 234.8 | Upgrade
|
| Other Revenue | 0.04 | 0.04 | - | - | - | - | Upgrade
|
| Revenue | 587.36 | 568.2 | 466 | 323.15 | 240.94 | 234.8 | Upgrade
|
| Revenue Growth (YoY) | 24.78% | 21.93% | 44.21% | 34.12% | 2.61% | 72.63% | Upgrade
|
| Cost of Revenue | 272.94 | 264.8 | 210.37 | 148.63 | 97.95 | 85.72 | Upgrade
|
| Gross Profit | 314.43 | 303.4 | 255.63 | 174.51 | 142.99 | 149.08 | Upgrade
|
| Selling, General & Admin | 43.08 | 44.35 | 38.68 | 35.42 | 30.36 | 25.96 | Upgrade
|
| Research & Development | 114.59 | 113.25 | 99.97 | 74.53 | 55.4 | 49.85 | Upgrade
|
| Other Operating Expenses | -2.45 | -1.63 | -1.65 | -0.28 | 1.96 | -0.76 | Upgrade
|
| Operating Expenses | 156.72 | 158.19 | 138.48 | 109.82 | 87.83 | 75.06 | Upgrade
|
| Operating Income | 157.71 | 145.22 | 117.15 | 64.7 | 55.16 | 74.03 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0.04 | -0.06 | -0.01 | -0.05 | Upgrade
|
| Interest & Investment Income | 18.41 | 18.94 | 16.51 | 11.89 | 3.31 | 3.75 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.71 | -1.71 | -1.56 | 0.74 | 1.4 | -0.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.03 | -0.07 | -0.09 | -0.05 | -0.07 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | 173.37 | 162.36 | 131.97 | 77.21 | 59.78 | 76.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.85 | 6.28 | 9.4 | 17.18 | 0.36 | 0.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.59 | -0.03 | 0.04 | -0 | -0.01 | -0.01 | Upgrade
|
| Asset Writedown | -0.34 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 6.06 | 6.06 | 11.54 | 10.83 | 10.25 | 10.64 | Upgrade
|
| Pretax Income | 184.53 | 174.67 | 152.95 | 105.22 | 70.39 | 87.94 | Upgrade
|
| Income Tax Expense | 3.05 | 2.76 | 8.54 | 2.52 | 1.18 | 3.87 | Upgrade
|
| Net Income | 181.49 | 171.92 | 144.41 | 102.7 | 69.21 | 84.07 | Upgrade
|
| Net Income to Common | 181.49 | 171.92 | 144.41 | 102.7 | 69.21 | 84.07 | Upgrade
|
| Net Income Growth | 27.89% | 19.05% | 40.62% | 48.39% | -17.68% | 137.92% | Upgrade
|
| Shares Outstanding (Basic) | 133 | 132 | 132 | 127 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 132 | 132 | 127 | 100 | 100 | Upgrade
|
| Shares Change (YoY) | 1.05% | -0.18% | 4.20% | 27.01% | 0.27% | -0.14% | Upgrade
|
| EPS (Basic) | 1.37 | 1.30 | 1.09 | 0.81 | 0.69 | 0.84 | Upgrade
|
| EPS (Diluted) | 1.37 | 1.30 | 1.09 | 0.81 | 0.69 | 0.84 | Upgrade
|
| EPS Growth | 26.56% | 19.27% | 34.95% | 16.84% | -17.90% | 138.26% | Upgrade
|
| Free Cash Flow | 22.81 | 27.7 | 88.12 | 69.83 | 24.84 | -1.36 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.21 | 0.67 | 0.55 | 0.25 | -0.01 | Upgrade
|
| Dividend Per Share | 1.040 | 1.040 | 0.070 | 0.729 | 0.156 | 0.296 | Upgrade
|
| Dividend Growth | 1385.71% | 1385.71% | -90.40% | 367.61% | -47.38% | - | Upgrade
|
| Gross Margin | 53.53% | 53.40% | 54.86% | 54.00% | 59.35% | 63.49% | Upgrade
|
| Operating Margin | 26.85% | 25.56% | 25.14% | 20.02% | 22.90% | 31.53% | Upgrade
|
| Profit Margin | 30.90% | 30.26% | 30.99% | 31.78% | 28.72% | 35.80% | Upgrade
|
| Free Cash Flow Margin | 3.88% | 4.87% | 18.91% | 21.61% | 10.31% | -0.58% | Upgrade
|
| EBITDA | 178.62 | 166.09 | 137.84 | 83.01 | 67.5 | 84.94 | Upgrade
|
| EBITDA Margin | 30.41% | 29.23% | 29.58% | 25.69% | 28.02% | 36.18% | Upgrade
|
| D&A For EBITDA | 20.92 | 20.87 | 20.69 | 18.31 | 12.34 | 10.91 | Upgrade
|
| EBIT | 157.71 | 145.22 | 117.15 | 64.7 | 55.16 | 74.03 | Upgrade
|
| EBIT Margin | 26.85% | 25.56% | 25.14% | 20.02% | 22.90% | 31.53% | Upgrade
|
| Effective Tax Rate | 1.65% | 1.58% | 5.58% | 2.40% | 1.68% | 4.40% | Upgrade
|
| Revenue as Reported | 587.36 | 568.2 | 466 | 323.15 | 240.94 | 234.8 | Upgrade
|
| Advertising Expenses | - | 0.91 | 0.24 | 0.16 | 0.1 | 0.09 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.