Wuxi Chipown Micro-electronics limited (SHA:688508)
China
· Delayed Price · Currency is CNY 77.79
-0.21 (-0.27%)
Apr 29, 2026, 3:00 PM CST
SHA:688508 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 158.95 | 186.3 | 111.33 | 59.48 | 89.84 | 201.28 | Upgrade
|
| Depreciation & Amortization | 28.92 | 28.92 | 31.27 | 25.97 | 18.63 | 11.04 | Upgrade
|
| Other Amortization | 7.6 | 7.6 | 2.03 | 0.69 | 0.67 | 0.44 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.06 | 0.06 | 0.05 | - | 0 | -0.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | -46.35 | -46.35 | 9.33 | 12.87 | 4.14 | 0.29 | Upgrade
|
| Loss (Gain) From Sale of Investments | -22 | -22 | -13.61 | -11.41 | -16.3 | -17.62 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.25 | 1.25 | 1.03 | 1.56 | 0.86 | -1.97 | Upgrade
|
| Other Operating Activities | -2.4 | 5.89 | 4.87 | 0.96 | -1.13 | -0.01 | Upgrade
|
| Change in Accounts Receivable | 304 | 304 | 137.4 | -4.54 | -70.36 | 28.61 | Upgrade
|
| Change in Inventory | -121.49 | -121.49 | -129.35 | -34.55 | -98.38 | -21.2 | Upgrade
|
| Change in Accounts Payable | -355.49 | -355.49 | -102.89 | -47.75 | 101.47 | 17.54 | Upgrade
|
| Change in Other Net Operating Assets | 14.53 | 14.53 | -2.34 | 3.88 | 32.42 | 41.31 | Upgrade
|
| Operating Cash Flow | -33.79 | 1.84 | 40.58 | -6.14 | 51.85 | 256.62 | Upgrade
|
| Operating Cash Flow Growth | - | -95.45% | - | - | -79.79% | 601.36% | Upgrade
|
| Capital Expenditures | -44.39 | -75.6 | -34.36 | -34.94 | -39.05 | -40.84 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.04 | 0.01 | 0.04 | - | 0.02 | 0.2 | Upgrade
|
| Cash Acquisitions | -1.31 | -1.31 | -2.77 | -2.77 | -3.7 | -28.42 | Upgrade
|
| Investment in Securities | -294.47 | -82.77 | -579.15 | -427.82 | -87.74 | -463 | Upgrade
|
| Other Investing Activities | 39.19 | 40.47 | 42.68 | 24.66 | 18.12 | 17.48 | Upgrade
|
| Investing Cash Flow | -300.94 | -119.2 | -573.56 | -440.87 | -112.34 | -514.57 | Upgrade
|
| Short-Term Debt Issued | - | 476.36 | 314.96 | 177 | 41.05 | - | Upgrade
|
| Total Debt Issued | 381.36 | 476.36 | 314.96 | 177 | 41.05 | - | Upgrade
|
| Short-Term Debt Repaid | - | -345 | -201 | -98 | -1.05 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | -3.97 | -2.01 | Upgrade
|
| Total Debt Repaid | -290 | -345 | -201 | -98 | -5.02 | -2.01 | Upgrade
|
| Net Debt Issued (Repaid) | 91.36 | 131.36 | 113.96 | 79 | 36.02 | -2.01 | Upgrade
|
| Issuance of Common Stock | 39 | 54.15 | 21.42 | 983.66 | 11.54 | 14.84 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -109.94 | - | Upgrade
|
| Common Dividends Paid | -58.72 | -58.44 | -25.47 | -31.38 | -67.86 | -33.84 | Upgrade
|
| Dividends Paid | -58.72 | -58.44 | -25.47 | -31.38 | -67.86 | -33.84 | Upgrade
|
| Other Financing Activities | 38.81 | -3.75 | -113.02 | -5.51 | -0.78 | 0.8 | Upgrade
|
| Financing Cash Flow | 110.45 | 123.31 | -3.12 | 1,026 | -131.01 | -20.21 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.86 | -0.54 | 0.21 | 0.14 | 1.35 | 0.03 | Upgrade
|
| Net Cash Flow | -225.14 | 5.42 | -535.89 | 578.91 | -190.15 | -278.13 | Upgrade
|
| Free Cash Flow | -78.18 | -73.75 | 6.22 | -41.08 | 12.81 | 215.78 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -94.06% | - | Upgrade
|
| Free Cash Flow Margin | -6.89% | -6.45% | 0.65% | -5.26% | 1.78% | 28.65% | Upgrade
|
| Free Cash Flow Per Share | -0.60 | -0.57 | 0.05 | -0.34 | 0.11 | 1.91 | Upgrade
|
| Cash Income Tax Paid | 9.36 | 9.5 | 9.18 | 20.04 | 25.12 | 48.66 | Upgrade
|
| Levered Free Cash Flow | 88.45 | -75.15 | -37.39 | -62.18 | -55.72 | 126.72 | Upgrade
|
| Unlevered Free Cash Flow | 92.76 | -70.85 | -33.38 | -59.68 | -55.36 | 126.9 | Upgrade
|
| Change in Working Capital | -159.82 | -159.82 | -105.73 | -96.26 | -44.87 | 63.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.