Guangdong Naruida Technology Co., Ltd. (SHA:688522)
China
· Delayed Price · Currency is CNY 34.43
0.00 (0.00%)
At close: Apr 29, 2026
SHA:688522 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 501.62 | 460.89 | 345.05 | 212.44 | 209.87 | 183 | Upgrade
|
| Other Revenue | - | - | 0.22 | 0.05 | 0.14 | 0.04 | Upgrade
|
| Revenue | 501.62 | 460.89 | 345.28 | 212.49 | 210.01 | 183.03 | Upgrade
|
| Revenue Growth (YoY) | 34.85% | 33.48% | 62.49% | 1.18% | 14.74% | 39.41% | Upgrade
|
| Cost of Revenue | 179.29 | 165.05 | 124.67 | 51.2 | 40.28 | 36.09 | Upgrade
|
| Gross Profit | 322.33 | 295.85 | 220.61 | 161.29 | 169.73 | 146.94 | Upgrade
|
| Selling, General & Admin | 91.2 | 83.13 | 60.07 | 56.3 | 30.85 | 21.43 | Upgrade
|
| Research & Development | 116.95 | 107.57 | 78.48 | 57.18 | 42.28 | 31.8 | Upgrade
|
| Other Operating Expenses | -15.63 | -18.47 | -12.21 | -7.49 | -4.81 | -3.67 | Upgrade
|
| Operating Expenses | 192.53 | 172.23 | 164.65 | 133.4 | 79.89 | 56.55 | Upgrade
|
| Operating Income | 129.81 | 123.62 | 55.96 | 27.89 | 89.84 | 90.39 | Upgrade
|
| Interest Expense | - | - | -0.99 | -2.17 | -0.98 | -0.31 | Upgrade
|
| Interest & Investment Income | 10.42 | 11.46 | 35.39 | 38.52 | 4.41 | 3.64 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.04 | -0.02 | 0.06 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -18.93 | -15 | -0.2 | -0.07 | -0.01 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | 121.3 | 120.08 | 90.2 | 64.15 | 93.32 | 93.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.81 | -0.01 | 0.6 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.05 | 0.02 | - | -0 | Upgrade
|
| Asset Writedown | -7.23 | -8.12 | -8.55 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -3.87 | 1.37 | 23.9 | 15.24 | Upgrade
|
| Pretax Income | 115.89 | 111.96 | 78.33 | 65.54 | 117.22 | 108.87 | Upgrade
|
| Income Tax Expense | 1.66 | 2.48 | 1.72 | 2.24 | 11.26 | 12.26 | Upgrade
|
| Net Income | 114.23 | 109.48 | 76.61 | 63.3 | 105.95 | 96.62 | Upgrade
|
| Net Income to Common | 114.23 | 109.48 | 76.61 | 63.3 | 105.95 | 96.62 | Upgrade
|
| Net Income Growth | 21.46% | 42.90% | 21.03% | -40.26% | 9.66% | 45.09% | Upgrade
|
| Shares Outstanding (Basic) | 300 | 304 | 306 | 295 | 228 | 228 | Upgrade
|
| Shares Outstanding (Diluted) | 300 | 304 | 306 | 295 | 228 | 228 | Upgrade
|
| Shares Change (YoY) | -3.15% | -0.77% | 3.74% | 29.44% | 0.03% | 0.34% | Upgrade
|
| EPS (Basic) | 0.38 | 0.36 | 0.25 | 0.21 | 0.46 | 0.42 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.36 | 0.25 | 0.21 | 0.46 | 0.42 | Upgrade
|
| EPS Growth | 25.41% | 44.00% | 16.66% | -53.84% | 9.63% | 45.63% | Upgrade
|
| Free Cash Flow | -61.67 | -20.27 | 34.68 | -60.06 | 10.47 | 24.16 | Upgrade
|
| Free Cash Flow Per Share | -0.20 | -0.07 | 0.11 | -0.20 | 0.05 | 0.11 | Upgrade
|
| Dividend Per Share | - | - | 0.071 | 0.076 | 0.255 | - | Upgrade
|
| Dividend Growth | - | - | -6.67% | -70.01% | - | - | Upgrade
|
| Gross Margin | 64.26% | 64.19% | 63.89% | 75.90% | 80.82% | 80.28% | Upgrade
|
| Operating Margin | 25.88% | 26.82% | 16.21% | 13.13% | 42.78% | 49.39% | Upgrade
|
| Profit Margin | 22.77% | 23.75% | 22.19% | 29.79% | 50.45% | 52.79% | Upgrade
|
| Free Cash Flow Margin | -12.29% | -4.40% | 10.04% | -28.27% | 4.98% | 13.20% | Upgrade
|
| EBITDA | 156.75 | 149.85 | 79.33 | 46.46 | 105.48 | 101.13 | Upgrade
|
| EBITDA Margin | 31.25% | 32.51% | 22.98% | 21.87% | 50.22% | 55.25% | Upgrade
|
| D&A For EBITDA | 26.94 | 26.23 | 23.37 | 18.57 | 15.64 | 10.73 | Upgrade
|
| EBIT | 129.81 | 123.62 | 55.96 | 27.89 | 89.84 | 90.39 | Upgrade
|
| EBIT Margin | 25.88% | 26.82% | 16.21% | 13.13% | 42.78% | 49.39% | Upgrade
|
| Effective Tax Rate | 1.43% | 2.21% | 2.19% | 3.42% | 9.61% | 11.26% | Upgrade
|
| Revenue as Reported | - | - | 345.28 | 212.49 | 210.01 | 183.03 | Upgrade
|
| Advertising Expenses | - | - | 4.64 | 6.97 | 2.35 | 1.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.