Unicomp Technology Group Co., Ltd. (SHA:688531)
100.50
0.00 (0.00%)
At close: Apr 29, 2026
Unicomp Technology Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,077 | 738.42 | 584.03 | 477.75 | 338.82 | Upgrade
|
| Other Revenue | 0.97 | 1.07 | 3.36 | 6.93 | 7.27 | Upgrade
|
| Revenue | 1,078 | 739.5 | 587.39 | 484.68 | 346.08 | Upgrade
|
| Revenue Growth (YoY) | 45.77% | 25.90% | 21.19% | 40.04% | 72.77% | Upgrade
|
| Cost of Revenue | 603.33 | 418.37 | 359.37 | 287 | 206.86 | Upgrade
|
| Gross Profit | 474.59 | 321.12 | 228.03 | 197.67 | 139.23 | Upgrade
|
| Selling, General & Admin | 217.84 | 152.01 | 111.48 | 86.51 | 66.8 | Upgrade
|
| Research & Development | 115.8 | 81.52 | 66.23 | 44.65 | 32.42 | Upgrade
|
| Other Operating Expenses | -10.14 | -15.52 | -11.15 | -2.67 | -3.25 | Upgrade
|
| Operating Expenses | 333.49 | 227.53 | 173.99 | 130.85 | 91.7 | Upgrade
|
| Operating Income | 141.1 | 93.59 | 54.03 | 66.82 | 47.53 | Upgrade
|
| Interest Expense | -2.81 | -0.29 | -0.24 | -0.5 | -0.61 | Upgrade
|
| Interest & Investment Income | 25.9 | 29.08 | 25.76 | 1.51 | 1.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.43 | 0.45 | -0.09 | -0.64 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.89 | -1.61 | -0.68 | -0.31 | 1.06 | Upgrade
|
| EBT Excluding Unusual Items | 162.87 | 121.22 | 78.79 | 66.88 | 49.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | 23.69 | 27.36 | 31.79 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | 0 | - | 0 | 0.02 | Upgrade
|
| Asset Writedown | -0.6 | -0.13 | 0.14 | -0.14 | -0.26 | Upgrade
|
| Legal Settlements | - | - | - | - | 0.1 | Upgrade
|
| Other Unusual Items | 6.19 | 11.46 | 17.49 | 9.98 | 5.36 | Upgrade
|
| Pretax Income | 192.15 | 159.92 | 128.2 | 76.72 | 54.8 | Upgrade
|
| Income Tax Expense | 18.42 | 16.62 | 13.96 | 4.99 | 3.99 | Upgrade
|
| Earnings From Continuing Operations | 173.73 | 143.3 | 114.24 | 71.73 | 50.82 | Upgrade
|
| Minority Interest in Earnings | 2.31 | 0 | - | - | - | Upgrade
|
| Net Income | 176.04 | 143.3 | 114.24 | 71.73 | 50.82 | Upgrade
|
| Net Income to Common | 176.04 | 143.3 | 114.24 | 71.73 | 50.82 | Upgrade
|
| Net Income Growth | 22.84% | 25.44% | 59.27% | 41.15% | 137.72% | Upgrade
|
| Shares Outstanding (Basic) | 165 | 165 | 159 | 126 | 119 | Upgrade
|
| Shares Outstanding (Diluted) | 165 | 165 | 159 | 126 | 119 | Upgrade
|
| Shares Change (YoY) | -0.12% | 3.41% | 26.74% | 5.88% | 10.95% | Upgrade
|
| EPS (Basic) | 1.07 | 0.87 | 0.72 | 0.57 | 0.43 | Upgrade
|
| EPS (Diluted) | 1.07 | 0.87 | 0.72 | 0.57 | 0.43 | Upgrade
|
| EPS Growth | 22.99% | 21.30% | 25.67% | 33.31% | 114.26% | Upgrade
|
| Free Cash Flow | -141.6 | -193.84 | -112.37 | -18.04 | 4.35 | Upgrade
|
| Free Cash Flow Per Share | -0.86 | -1.18 | -0.70 | -0.14 | 0.04 | Upgrade
|
| Dividend Per Share | 0.600 | 0.552 | 0.381 | 0.143 | - | Upgrade
|
| Dividend Growth | 8.76% | 44.99% | 166.64% | - | - | Upgrade
|
| Gross Margin | 44.03% | 43.43% | 38.82% | 40.78% | 40.23% | Upgrade
|
| Operating Margin | 13.09% | 12.66% | 9.20% | 13.79% | 13.73% | Upgrade
|
| Profit Margin | 16.33% | 19.38% | 19.45% | 14.80% | 14.68% | Upgrade
|
| Free Cash Flow Margin | -13.14% | -26.21% | -19.13% | -3.72% | 1.26% | Upgrade
|
| EBITDA | 170.74 | 113.23 | 68.08 | 77.36 | 55.33 | Upgrade
|
| EBITDA Margin | 15.84% | 15.31% | 11.59% | 15.96% | 15.99% | Upgrade
|
| D&A For EBITDA | 29.64 | 19.63 | 14.05 | 10.54 | 7.8 | Upgrade
|
| EBIT | 141.1 | 93.59 | 54.03 | 66.82 | 47.53 | Upgrade
|
| EBIT Margin | 13.09% | 12.66% | 9.20% | 13.79% | 13.73% | Upgrade
|
| Effective Tax Rate | 9.58% | 10.39% | 10.89% | 6.51% | 7.27% | Upgrade
|
| Revenue as Reported | 1,078 | 739.5 | 587.39 | 484.68 | 346.08 | Upgrade
|
| Advertising Expenses | 10.15 | 6.56 | 6.84 | 2.31 | 1.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.