Everdisplay Optronics (Shanghai) Co., Ltd. (SHA:688538)
China
· Delayed Price · Currency is CNY 2.500
+0.010 (0.40%)
Mar 10, 2026, 2:24 PM CST
SHA:688538 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Net Income | - | -2,518 | -3,244 | -1,602 | -945.16 | Upgrade
|
| Depreciation & Amortization | - | 1,902 | 1,713 | 1,469 | 1,024 | Upgrade
|
| Other Amortization | - | 14.99 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -13.85 | - | - | -0.08 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.01 | 13.65 | 0.08 | 93.23 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -21.32 | -54.26 | -143.75 | -85.05 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 3.94 | -1.83 | -0.74 | 4.12 | Upgrade
|
| Other Operating Activities | - | 1,041 | 1,013 | 733.86 | 162.85 | Upgrade
|
| Change in Accounts Receivable | - | -340 | 179.78 | 520.95 | -493.35 | Upgrade
|
| Change in Inventory | - | -323.44 | 200.63 | -829.8 | -330.2 | Upgrade
|
| Change in Accounts Payable | - | 69.99 | -98.24 | -236.04 | 675.29 | Upgrade
|
| Change in Other Net Operating Assets | - | 12.41 | 0.12 | 59.62 | -11.75 | Upgrade
|
| Operating Cash Flow | - | -172.49 | -278.16 | -28.94 | 94.11 | Upgrade
|
| Capital Expenditures | - | -927.07 | -1,666 | -3,778 | -1,736 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 18.19 | - | - | 1.17 | Upgrade
|
| Investment in Securities | - | - | 2,000 | 2,700 | -5,700 | Upgrade
|
| Other Investing Activities | - | 23.01 | 148.27 | 560.06 | 58.47 | Upgrade
|
| Investing Cash Flow | - | -885.87 | 482.5 | -518.38 | -7,376 | Upgrade
|
| Long-Term Debt Issued | - | 7,068 | 1,830 | 1,437 | 1,526 | Upgrade
|
| Long-Term Debt Repaid | - | -3,447 | -779.09 | -2,286 | -1,006 | Upgrade
|
| Net Debt Issued (Repaid) | - | 3,621 | 1,051 | -849.66 | 519.74 | Upgrade
|
| Issuance of Common Stock | - | - | - | 147.56 | 8,026 | Upgrade
|
| Repurchase of Common Stock | - | -45.82 | -60.21 | - | - | Upgrade
|
| Common Dividends Paid | - | -666.24 | -649.62 | -567.16 | -508.81 | Upgrade
|
| Other Financing Activities | - | - | - | - | -27.14 | Upgrade
|
| Financing Cash Flow | - | 2,909 | 341.37 | -1,269 | 8,009 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 14.44 | -1.98 | 70.25 | -12.39 | Upgrade
|
| Net Cash Flow | - | 1,865 | 543.73 | -1,746 | 714.7 | Upgrade
|
| Free Cash Flow | - | -1,100 | -1,944 | -3,807 | -1,642 | Upgrade
|
| Free Cash Flow Margin | - | -22.18% | -63.98% | -90.85% | -40.84% | Upgrade
|
| Free Cash Flow Per Share | - | -0.08 | -0.14 | -0.28 | -0.14 | Upgrade
|
| Cash Income Tax Paid | - | -138.78 | -154.25 | -350.28 | -165.54 | Upgrade
|
| Levered Free Cash Flow | - | -929.83 | -1,509 | -3,493 | -1,160 | Upgrade
|
| Unlevered Free Cash Flow | - | -525.37 | -1,182 | -3,299 | -1,054 | Upgrade
|
| Change in Working Capital | - | -581.05 | 282.29 | -485.27 | -160.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.