Jiangxi Guoke Defence Group Co.,Ltd. (SHA:688543)
China
· Delayed Price · Currency is CNY 63.78
-1.91 (-2.91%)
At close: Apr 29, 2026
SHA:688543 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,407 | 1,200 | 1,036 | 835.61 | 671.39 | Upgrade
|
| Other Revenue | 3.7 | 4 | 4.12 | 1.61 | 1.08 | Upgrade
|
| Revenue | 1,410 | 1,204 | 1,040 | 837.22 | 672.47 | Upgrade
|
| Revenue Growth (YoY) | 17.09% | 15.78% | 24.25% | 24.50% | 17.08% | Upgrade
|
| Cost of Revenue | 934.12 | 790.18 | 703.86 | 526.3 | 437.94 | Upgrade
|
| Gross Profit | 476.17 | 414.26 | 336.39 | 310.92 | 234.53 | Upgrade
|
| Selling, General & Admin | 124.93 | 106.98 | 94.64 | 90.22 | 70.52 | Upgrade
|
| Research & Development | 118.45 | 91.17 | 72.38 | 64.67 | 60.93 | Upgrade
|
| Other Operating Expenses | 1.15 | -1.03 | 3.51 | 0.51 | -3.18 | Upgrade
|
| Operating Expenses | 234.42 | 220.54 | 176.53 | 163.83 | 127.03 | Upgrade
|
| Operating Income | 241.75 | 193.73 | 159.86 | 147.09 | 107.5 | Upgrade
|
| Interest Expense | -0.94 | -3.28 | -11.42 | -14.35 | -14.94 | Upgrade
|
| Interest & Investment Income | 15.15 | 23.7 | 12.08 | 0.99 | 0.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.12 | -0.35 | -0.04 | 0.18 | -0.37 | Upgrade
|
| EBT Excluding Unusual Items | 255.82 | 213.8 | 160.48 | 133.91 | 92.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | 0.18 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.42 | 19.41 | 0 | 0 | - | Upgrade
|
| Asset Writedown | -0.09 | - | - | -5.05 | -3.5 | Upgrade
|
| Other Unusual Items | 15.32 | 1.14 | 6.28 | 0.65 | -0.74 | Upgrade
|
| Pretax Income | 272.48 | 234.54 | 166.76 | 129.52 | 88.71 | Upgrade
|
| Income Tax Expense | 24.09 | 28.01 | 19.81 | 16.51 | 12.42 | Upgrade
|
| Earnings From Continuing Operations | 248.39 | 206.53 | 146.95 | 113.01 | 76.29 | Upgrade
|
| Minority Interest in Earnings | -1.8 | -7.8 | -6.26 | -2.53 | -0.85 | Upgrade
|
| Net Income | 246.59 | 198.73 | 140.69 | 110.48 | 75.43 | Upgrade
|
| Net Income to Common | 246.59 | 198.73 | 140.69 | 110.48 | 75.43 | Upgrade
|
| Net Income Growth | 24.09% | 41.25% | 27.34% | 46.46% | 19.02% | Upgrade
|
| Shares Outstanding (Basic) | 209 | 209 | 186 | 159 | 145 | Upgrade
|
| Shares Outstanding (Diluted) | 209 | 209 | 186 | 159 | 145 | Upgrade
|
| Shares Change (YoY) | -0.10% | 12.75% | 16.61% | 9.85% | -0.02% | Upgrade
|
| EPS (Basic) | 1.18 | 0.95 | 0.76 | 0.69 | 0.52 | Upgrade
|
| EPS (Diluted) | 1.18 | 0.95 | 0.76 | 0.69 | 0.52 | Upgrade
|
| EPS Growth | 24.21% | 25.28% | 9.20% | 33.33% | 19.04% | Upgrade
|
| Free Cash Flow | 376.85 | -247.46 | 350.44 | 6.09 | -26.13 | Upgrade
|
| Free Cash Flow Per Share | 1.80 | -1.18 | 1.89 | 0.04 | -0.18 | Upgrade
|
| Dividend Per Share | 0.900 | 0.900 | 0.556 | - | - | Upgrade
|
| Dividend Growth | - | 61.99% | - | - | - | Upgrade
|
| Gross Margin | 33.76% | 34.39% | 32.34% | 37.14% | 34.88% | Upgrade
|
| Operating Margin | 17.14% | 16.08% | 15.37% | 17.57% | 15.99% | Upgrade
|
| Profit Margin | 17.48% | 16.50% | 13.52% | 13.20% | 11.22% | Upgrade
|
| Free Cash Flow Margin | 26.72% | -20.55% | 33.69% | 0.73% | -3.89% | Upgrade
|
| EBITDA | 303.35 | 246.18 | 208.01 | 187.51 | 137.76 | Upgrade
|
| EBITDA Margin | 21.51% | 20.44% | 20.00% | 22.40% | 20.49% | Upgrade
|
| D&A For EBITDA | 61.61 | 52.45 | 48.15 | 40.42 | 30.26 | Upgrade
|
| EBIT | 241.75 | 193.73 | 159.86 | 147.09 | 107.5 | Upgrade
|
| EBIT Margin | 17.14% | 16.08% | 15.37% | 17.57% | 15.99% | Upgrade
|
| Effective Tax Rate | 8.84% | 11.94% | 11.88% | 12.75% | 14.00% | Upgrade
|
| Revenue as Reported | 1,410 | 1,204 | 1,040 | 837.22 | 672.47 | Upgrade
|
| Advertising Expenses | 0.18 | 1.28 | 0.1 | 0.33 | 0.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.