Shenzhen UTIMES Intelligent Equipment Co., Ltd. (SHA:688638)
China
· Delayed Price · Currency is CNY 43.33
+1.67 (4.01%)
Apr 29, 2026, 4:00 PM EDT
SHA:688638 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Net Income | -137.58 | -137.72 | -127.99 | 56.14 | 75.61 | 54.23 | Upgrade
|
| Depreciation & Amortization | 19.28 | 19.28 | 14.7 | 16.78 | 13.73 | 6.82 | Upgrade
|
| Other Amortization | 1.3 | 1.3 | 1.53 | 1.03 | 0.85 | 0.28 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.26 | -0.26 | 0 | 0.01 | -0.19 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 41.81 | 41.81 | 0.02 | - | - | 6.47 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.43 | -0.43 | -3.43 | -3.38 | -1.5 | -0.21 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 21.8 | 6.83 | -0.77 | 4.56 | Upgrade
|
| Other Operating Activities | 49.98 | 52.02 | 59.43 | 28.73 | 18.94 | 0.55 | Upgrade
|
| Change in Accounts Receivable | -41.28 | -41.28 | -77.6 | -384.96 | -492.43 | -245.9 | Upgrade
|
| Change in Inventory | -442.4 | -442.4 | -26.01 | 455.46 | -546.9 | -282.88 | Upgrade
|
| Change in Accounts Payable | 575.7 | 575.7 | 137 | -392.82 | 947.76 | 483.12 | Upgrade
|
| Change in Other Net Operating Assets | 5.45 | 5.45 | 5.45 | 5.45 | 5.15 | 3.44 | Upgrade
|
| Operating Cash Flow | 49.71 | 51.61 | -16.43 | -213.13 | 19.32 | 29.03 | Upgrade
|
| Operating Cash Flow Growth | -56.88% | - | - | - | -33.43% | -56.02% | Upgrade
|
| Capital Expenditures | -39.87 | -25.58 | -91.03 | -111.74 | -45.13 | -5.75 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.02 | 0.01 | 0.09 | 0 | 0.05 | 0 | Upgrade
|
| Cash Acquisitions | - | - | -89.77 | - | - | - | Upgrade
|
| Investment in Securities | 71.18 | 156.7 | 162 | -479.04 | - | 10 | Upgrade
|
| Other Investing Activities | -24.89 | -24.69 | 14.96 | - | - | 0.21 | Upgrade
|
| Investing Cash Flow | 6.45 | 106.45 | -3.75 | -590.77 | -45.09 | 4.46 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 11.36 | 28 | Upgrade
|
| Long-Term Debt Issued | - | 311 | 328.69 | 201.67 | - | - | Upgrade
|
| Total Debt Issued | 423 | 311 | 328.69 | 201.67 | 11.36 | 28 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -28 | - | Upgrade
|
| Long-Term Debt Repaid | - | -322.59 | -148.7 | -99.33 | -12.87 | - | Upgrade
|
| Total Debt Repaid | -411.49 | -322.59 | -148.7 | -99.33 | -40.87 | - | Upgrade
|
| Net Debt Issued (Repaid) | 11.51 | -11.59 | 179.99 | 102.34 | -29.51 | 28 | Upgrade
|
| Issuance of Common Stock | - | - | - | 754.51 | - | 106.91 | Upgrade
|
| Repurchase of Common Stock | - | - | -19 | - | - | - | Upgrade
|
| Common Dividends Paid | -21.54 | -21.47 | -10.84 | -0.2 | -10.89 | -25.5 | Upgrade
|
| Other Financing Activities | -27.11 | -25.69 | 12.07 | 3.51 | -3.81 | -6.88 | Upgrade
|
| Financing Cash Flow | -37.15 | -58.75 | 162.23 | 860.16 | -44.21 | 102.53 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.06 | -0.95 | 0.9 | -0 | 0 | -0 | Upgrade
|
| Net Cash Flow | 16.96 | 98.36 | 142.95 | 56.25 | -69.97 | 136.01 | Upgrade
|
| Free Cash Flow | 9.85 | 26.03 | -107.46 | -324.87 | -25.81 | 23.28 | Upgrade
|
| Free Cash Flow Growth | -64.99% | - | - | - | - | -64.29% | Upgrade
|
| Free Cash Flow Margin | 1.26% | 3.61% | -21.22% | -29.04% | -3.62% | 6.24% | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.47 | -1.92 | -9.49 | -0.61 | 0.56 | Upgrade
|
| Cash Income Tax Paid | 13.09 | 2.22 | 29.84 | 48.59 | 24.5 | 7.39 | Upgrade
|
| Levered Free Cash Flow | 203.85 | 132.71 | -111.78 | -316.15 | -48.65 | 44.4 | Upgrade
|
| Unlevered Free Cash Flow | 203.85 | 132.71 | -107.51 | -315.04 | -47.33 | 45.33 | Upgrade
|
| Change in Working Capital | 75.61 | 75.61 | 17.51 | -319.26 | -87.35 | -43.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.