Wuhan Yifi Laser Corporation Limited (SHA:688646)
China
· Delayed Price · Currency is CNY 57.04
+0.86 (1.53%)
At close: Apr 29, 2026
SHA:688646 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Net Income | -78.57 | -45.51 | 24.33 | 101.12 | 93.89 | 42.19 | Upgrade
|
| Depreciation & Amortization | 21.79 | 21.79 | 13.37 | 6.91 | 4.6 | 1.15 | Upgrade
|
| Other Amortization | 1.45 | 1.45 | 0.54 | - | - | 4.55 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.01 | 0.01 | 0 | -0.03 | 0.06 | -0.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | 24.16 | 24.16 | 0.01 | 0.09 | - | 0.05 | Upgrade
|
| Loss (Gain) From Sale of Investments | -14.22 | -14.22 | -25.07 | -13 | -6.47 | -0.74 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 40.49 | 21.48 | 18.31 | 8.74 | Upgrade
|
| Other Operating Activities | 387.05 | 48.38 | 21.48 | 7.54 | 3.32 | 8.6 | Upgrade
|
| Change in Accounts Receivable | -158.23 | -158.23 | -604.52 | -43.36 | -162.34 | -147.9 | Upgrade
|
| Change in Inventory | -205.65 | -205.65 | 23.52 | 16.54 | -191.13 | 40.24 | Upgrade
|
| Change in Accounts Payable | 306.71 | 306.71 | 421.53 | -136.05 | 291.05 | 61.74 | Upgrade
|
| Change in Other Net Operating Assets | 2.26 | 2.26 | 2.46 | 2.55 | 2.51 | 0.26 | Upgrade
|
| Operating Cash Flow | 262.53 | -43.08 | -101.66 | -37.28 | 54.9 | 20.29 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 170.61% | - | Upgrade
|
| Capital Expenditures | -74.5 | -84.13 | -123.68 | -85.63 | -52.97 | -68.31 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.02 | 0.32 | 0.24 | 0.06 | - | 0.2 | Upgrade
|
| Cash Acquisitions | - | - | -18.83 | - | - | - | Upgrade
|
| Investment in Securities | 259.72 | 455.03 | 176.27 | -734.47 | -170.05 | -93.97 | Upgrade
|
| Other Investing Activities | 35.43 | 41.57 | 16.14 | 13.65 | 3.98 | 0.59 | Upgrade
|
| Investing Cash Flow | 220.67 | 412.79 | 50.13 | -806.4 | -219.04 | -161.48 | Upgrade
|
| Short-Term Debt Issued | - | - | 57.44 | 70 | - | 2 | Upgrade
|
| Long-Term Debt Issued | - | 150 | - | - | 148 | 85 | Upgrade
|
| Total Debt Issued | 90 | 150 | 57.44 | 70 | 148 | 87 | Upgrade
|
| Short-Term Debt Repaid | - | - | -40 | -167 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -58.31 | -0.46 | -0.09 | -68.82 | -40.2 | Upgrade
|
| Total Debt Repaid | -81.58 | -58.31 | -40.46 | -167.09 | -68.82 | -40.2 | Upgrade
|
| Net Debt Issued (Repaid) | 8.42 | 91.69 | 16.98 | -97.09 | 79.18 | 46.8 | Upgrade
|
| Issuance of Common Stock | - | - | - | 1,021 | - | 199.68 | Upgrade
|
| Repurchase of Common Stock | - | - | -83.09 | - | - | - | Upgrade
|
| Common Dividends Paid | -1.78 | -2.71 | -45.22 | -2.69 | -1.73 | -3.59 | Upgrade
|
| Other Financing Activities | -297.48 | -295.59 | 92.85 | 101.02 | -1.56 | -12 | Upgrade
|
| Financing Cash Flow | -290.84 | -206.61 | -18.48 | 1,023 | 75.89 | 230.88 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.43 | 0.09 | -0.24 | -0.01 | 0.23 | -0.02 | Upgrade
|
| Net Cash Flow | 191.93 | 163.19 | -70.24 | 179 | -88.02 | 89.67 | Upgrade
|
| Free Cash Flow | 188.03 | -127.21 | -225.34 | -122.91 | 1.93 | -48.02 | Upgrade
|
| Free Cash Flow Margin | 26.49% | -15.84% | -32.56% | -17.63% | 0.36% | -12.11% | Upgrade
|
| Free Cash Flow Per Share | 2.04 | -1.40 | -2.41 | -1.51 | 0.03 | -0.77 | Upgrade
|
| Cash Income Tax Paid | 30.54 | 28.11 | 18.3 | 25.98 | 27.37 | 21.12 | Upgrade
|
| Levered Free Cash Flow | 45.01 | -95.51 | -178.72 | -214.68 | -40.12 | -81.11 | Upgrade
|
| Unlevered Free Cash Flow | 45.01 | -95.51 | -177.43 | -213.04 | -39.36 | -78.87 | Upgrade
|
| Change in Working Capital | -79.13 | -79.13 | -176.8 | -161.39 | -58.8 | -44.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.