Freewon China Co.,Ltd. (SHA:688678)
China
· Delayed Price · Currency is CNY 23.26
+0.30 (1.31%)
Apr 29, 2026, 3:00 PM CST
Freewon China Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,924 | 1,264 | 979.64 | 915.95 | 721.83 | Upgrade
|
| Other Revenue | 48.41 | 20.85 | 11.99 | 10.9 | 4.66 | Upgrade
|
| Revenue | 1,972 | 1,285 | 991.63 | 926.84 | 726.49 | Upgrade
|
| Revenue Growth (YoY) | 53.46% | 29.60% | 6.99% | 27.58% | 40.53% | Upgrade
|
| Cost of Revenue | 1,577 | 1,004 | 720.74 | 635.73 | 489.57 | Upgrade
|
| Gross Profit | 395.3 | 281.03 | 270.89 | 291.11 | 236.92 | Upgrade
|
| Selling, General & Admin | 128.89 | 87.65 | 73.04 | 71.72 | 49.16 | Upgrade
|
| Research & Development | 150.52 | 122.43 | 98.56 | 80 | 60.57 | Upgrade
|
| Other Operating Expenses | 10.86 | 6.13 | 4.56 | 4.2 | 2.15 | Upgrade
|
| Operating Expenses | 313.4 | 222.43 | 179.38 | 160.86 | 115.48 | Upgrade
|
| Operating Income | 81.9 | 58.6 | 91.51 | 130.25 | 121.45 | Upgrade
|
| Interest Expense | -33.44 | -43.65 | -21.37 | -3.31 | -1.66 | Upgrade
|
| Interest & Investment Income | 6.84 | 14.81 | 7.4 | 6.75 | 8.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.7 | 9.33 | 0.89 | 14.86 | 1.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.32 | -0.64 | -1.05 | -1.48 | -0.73 | Upgrade
|
| EBT Excluding Unusual Items | 47.28 | 38.45 | 77.38 | 147.08 | 129.1 | Upgrade
|
| Impairment of Goodwill | -9.32 | -6.09 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.82 | 0.53 | 2.15 | 2.07 | 1.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.06 | -0.2 | -0.06 | -0.03 | 0.05 | Upgrade
|
| Asset Writedown | -0.02 | - | - | - | - | Upgrade
|
| Other Unusual Items | 5.55 | 8.2 | 13.03 | 6.91 | 6.5 | Upgrade
|
| Pretax Income | 44.24 | 40.89 | 92.49 | 156.03 | 136.95 | Upgrade
|
| Income Tax Expense | -5.46 | -7.33 | 0.17 | -10.05 | 11.77 | Upgrade
|
| Earnings From Continuing Operations | 49.7 | 48.22 | 92.33 | 166.08 | 125.19 | Upgrade
|
| Minority Interest in Earnings | 5.51 | 6.31 | -3.83 | -4.13 | -3.05 | Upgrade
|
| Net Income | 55.21 | 54.53 | 88.49 | 161.95 | 122.14 | Upgrade
|
| Net Income to Common | 55.21 | 54.53 | 88.49 | 161.95 | 122.14 | Upgrade
|
| Net Income Growth | 1.26% | -38.38% | -45.36% | 32.59% | 9.48% | Upgrade
|
| Shares Outstanding (Basic) | 351 | 294 | 340 | 338 | 342 | Upgrade
|
| Shares Outstanding (Diluted) | 368 | 294 | 340 | 338 | 342 | Upgrade
|
| Shares Change (YoY) | 25.36% | -13.66% | 0.72% | -1.27% | 34.53% | Upgrade
|
| EPS (Basic) | 0.16 | 0.19 | 0.26 | 0.48 | 0.36 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.19 | 0.26 | 0.48 | 0.36 | Upgrade
|
| EPS Growth | -19.23% | -28.63% | -45.75% | 34.30% | -18.62% | Upgrade
|
| Free Cash Flow | -344.74 | -497.2 | -213.01 | -265.72 | -206.45 | Upgrade
|
| Free Cash Flow Per Share | -0.94 | -1.69 | -0.63 | -0.79 | -0.60 | Upgrade
|
| Dividend Per Share | 0.071 | 0.071 | 0.153 | 0.153 | 0.153 | Upgrade
|
| Dividend Growth | - | -53.36% | - | - | - | Upgrade
|
| Gross Margin | 20.04% | 21.87% | 27.32% | 31.41% | 32.61% | Upgrade
|
| Operating Margin | 4.15% | 4.56% | 9.23% | 14.05% | 16.72% | Upgrade
|
| Profit Margin | 2.80% | 4.24% | 8.92% | 17.47% | 16.81% | Upgrade
|
| Free Cash Flow Margin | -17.48% | -38.69% | -21.48% | -28.67% | -28.42% | Upgrade
|
| EBITDA | 240.3 | 184.16 | 194.61 | 199.97 | 168.38 | Upgrade
|
| EBITDA Margin | 12.18% | 14.33% | 19.63% | 21.57% | 23.18% | Upgrade
|
| D&A For EBITDA | 158.4 | 125.56 | 103.09 | 69.71 | 46.94 | Upgrade
|
| EBIT | 81.9 | 58.6 | 91.51 | 130.25 | 121.45 | Upgrade
|
| EBIT Margin | 4.15% | 4.56% | 9.23% | 14.05% | 16.72% | Upgrade
|
| Effective Tax Rate | - | - | 0.18% | - | 8.59% | Upgrade
|
| Revenue as Reported | 1,972 | 1,285 | 991.63 | 926.84 | 726.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.