XGIMI Technology Co.,Ltd. (SHA:688696)
China
· Delayed Price · Currency is CNY 90.22
+1.59 (1.79%)
Apr 29, 2026, 3:00 PM CST
XGIMI Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 3,318 | 3,315 | 3,529 | 4,191 | 4,007 | Upgrade
|
| Other Revenue | 149.23 | 89.54 | 27.23 | 31.3 | 30.42 | Upgrade
|
| Revenue | 3,467 | 3,405 | 3,557 | 4,222 | 4,038 | Upgrade
|
| Revenue Growth (YoY) | 1.85% | -4.27% | -15.77% | 4.57% | 42.78% | Upgrade
|
| Cost of Revenue | 2,370 | 2,362 | 2,484 | 2,732 | 2,592 | Upgrade
|
| Gross Profit | 1,097 | 1,043 | 1,073 | 1,490 | 1,445 | Upgrade
|
| Selling, General & Admin | 664.01 | 713.47 | 797.43 | 739.03 | 727.33 | Upgrade
|
| Research & Development | 400.39 | 367.65 | 381.27 | 377.2 | 262.88 | Upgrade
|
| Other Operating Expenses | -46.97 | -44.36 | 27.28 | 24.13 | -19.79 | Upgrade
|
| Operating Expenses | 1,025 | 1,040 | 1,205 | 1,142 | 970.99 | Upgrade
|
| Operating Income | 72.67 | 2.49 | -132.51 | 347.71 | 474.42 | Upgrade
|
| Interest Expense | -11.48 | -5.08 | -2.22 | -1.29 | -2.45 | Upgrade
|
| Interest & Investment Income | 56.08 | 63.68 | 52.54 | 33.8 | 14.97 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.87 | -5.35 | -13.66 | -0.05 | -2.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.31 | -1.76 | -2.52 | -2.04 | -2.21 | Upgrade
|
| EBT Excluding Unusual Items | 103.09 | 53.98 | -98.37 | 378.13 | 482.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9.56 | 10.75 | 18.62 | 32.37 | 34.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.63 | -0.72 | -0.37 | 0.31 | -0.78 | Upgrade
|
| Other Unusual Items | 21.15 | 21.55 | 110.35 | 97.58 | 26.39 | Upgrade
|
| Pretax Income | 133.17 | 85.57 | 30.23 | 508.39 | 542.71 | Upgrade
|
| Income Tax Expense | -8.65 | -34.29 | -89.57 | 7.29 | 59.21 | Upgrade
|
| Earnings From Continuing Operations | 141.82 | 119.86 | 119.81 | 501.1 | 483.5 | Upgrade
|
| Minority Interest in Earnings | 1.63 | 0.28 | 0.7 | 0.37 | - | Upgrade
|
| Net Income | 143.45 | 120.14 | 120.5 | 501.47 | 483.5 | Upgrade
|
| Net Income to Common | 143.45 | 120.14 | 120.5 | 501.47 | 483.5 | Upgrade
|
| Net Income Growth | 19.40% | -0.30% | -75.97% | 3.72% | 79.87% | Upgrade
|
| Shares Outstanding (Basic) | 67 | 69 | 70 | 70 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 69 | 70 | 70 | 67 | Upgrade
|
| Shares Change (YoY) | -1.44% | -2.01% | 0.03% | 4.44% | 27.76% | Upgrade
|
| EPS (Basic) | 2.13 | 1.75 | 1.72 | 7.16 | 7.21 | Upgrade
|
| EPS (Diluted) | 2.12 | 1.75 | 1.72 | 7.16 | 7.21 | Upgrade
|
| EPS Growth | 21.14% | 1.74% | -75.98% | -0.69% | 40.78% | Upgrade
|
| Free Cash Flow | -294.62 | 158.92 | 313.55 | -184.53 | 435.78 | Upgrade
|
| Free Cash Flow Per Share | -4.35 | 2.31 | 4.47 | -2.63 | 6.50 | Upgrade
|
| Dividend Per Share | 1.178 | - | 0.300 | 2.147 | 2.143 | Upgrade
|
| Dividend Growth | - | - | -86.03% | 0.18% | 87.50% | Upgrade
|
| Gross Margin | 31.64% | 30.63% | 30.16% | 35.28% | 35.80% | Upgrade
|
| Operating Margin | 2.10% | 0.07% | -3.73% | 8.24% | 11.75% | Upgrade
|
| Profit Margin | 4.14% | 3.53% | 3.39% | 11.88% | 11.97% | Upgrade
|
| Free Cash Flow Margin | -8.50% | 4.67% | 8.82% | -4.37% | 10.79% | Upgrade
|
| EBITDA | 144.53 | 81.52 | -56.16 | 410.98 | 510.88 | Upgrade
|
| EBITDA Margin | 4.17% | 2.39% | -1.58% | 9.73% | 12.65% | Upgrade
|
| D&A For EBITDA | 71.86 | 79.03 | 76.35 | 63.27 | 36.46 | Upgrade
|
| EBIT | 72.67 | 2.49 | -132.51 | 347.71 | 474.42 | Upgrade
|
| EBIT Margin | 2.10% | 0.07% | -3.73% | 8.24% | 11.75% | Upgrade
|
| Effective Tax Rate | - | - | - | 1.43% | 10.91% | Upgrade
|
| Revenue as Reported | 3,467 | 3,405 | 3,557 | 4,222 | 4,038 | Upgrade
|
| Advertising Expenses | 192.17 | 220.97 | 264.68 | 254.52 | 312.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.