Beijing E-Town Semiconductor Technology Co., Ltd. (SHA:688729)
China
· Delayed Price · Currency is CNY 23.58
-0.57 (-2.36%)
At close: Apr 28, 2026
SHA:688729 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 5,076 | 4,633 | 3,931 | 4,763 | 3,241 | Upgrade
|
| Revenue Growth (YoY) | 9.57% | 17.84% | -17.45% | 46.96% | 40.14% | Upgrade
|
| Cost of Revenue | - | 2,963 | 2,622 | 3,464 | 2,275 | Upgrade
|
| Gross Profit | 5,076 | 1,670 | 1,310 | 1,299 | 965.84 | Upgrade
|
| Selling, General & Admin | - | 511.74 | 485.34 | 437.97 | 366.08 | Upgrade
|
| Research & Development | - | 705.75 | 597.48 | 516.91 | 379.44 | Upgrade
|
| Other Operating Expenses | 4,396 | 5.74 | 3.59 | 1.5 | -2.42 | Upgrade
|
| Operating Expenses | 4,396 | 1,219 | 1,093 | 964.12 | 747.86 | Upgrade
|
| Operating Income | 680.47 | 450.08 | 216.55 | 334.9 | 217.98 | Upgrade
|
| Interest Expense | - | -34.23 | -20.22 | -13.33 | -6.84 | Upgrade
|
| Interest & Investment Income | - | 49.32 | 16.45 | 26.95 | 30.87 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 8.68 | 18.87 | 29.32 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -4.35 | -3.67 | -3.8 | -15.36 | Upgrade
|
| EBT Excluding Unusual Items | 680.43 | 469.49 | 227.99 | 374.04 | 226.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 36.59 | 28.22 | 11.57 | 9.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.29 | -1.7 | 0.04 | -0.21 | Upgrade
|
| Asset Writedown | - | - | - | - | -30.02 | Upgrade
|
| Legal Settlements | - | -1.94 | - | -0.24 | - | Upgrade
|
| Other Unusual Items | - | 8.5 | 10.31 | 14.73 | - | Upgrade
|
| Pretax Income | 680.43 | 512.35 | 264.82 | 400.14 | 206.16 | Upgrade
|
| Income Tax Expense | 9.65 | -28.45 | -44.6 | 17.62 | 24.92 | Upgrade
|
| Net Income | 670.78 | 540.8 | 309.42 | 382.52 | 181.24 | Upgrade
|
| Net Income to Common | 670.78 | 540.8 | 309.42 | 382.52 | 181.24 | Upgrade
|
| Net Income Growth | 24.03% | 74.78% | -19.11% | 111.06% | 631.93% | Upgrade
|
| Shares Outstanding (Basic) | 2,795 | 2,660 | 2,660 | 2,660 | 2,589 | Upgrade
|
| Shares Outstanding (Diluted) | 2,795 | 2,660 | 2,660 | 2,660 | 2,589 | Upgrade
|
| Shares Change (YoY) | 5.07% | - | - | 2.74% | -2.67% | Upgrade
|
| EPS (Basic) | 0.24 | 0.20 | 0.12 | 0.14 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.24 | 0.20 | 0.12 | 0.14 | 0.07 | Upgrade
|
| EPS Growth | 20.00% | 71.94% | -16.91% | 100.00% | 652.04% | Upgrade
|
| Free Cash Flow | - | 366.14 | 173.52 | -915 | 53.07 | Upgrade
|
| Free Cash Flow Per Share | - | 0.14 | 0.07 | -0.34 | 0.02 | Upgrade
|
| Gross Margin | 100.00% | 36.04% | 33.32% | 27.27% | 29.80% | Upgrade
|
| Operating Margin | 13.41% | 9.71% | 5.51% | 7.03% | 6.73% | Upgrade
|
| Profit Margin | 13.21% | 11.67% | 7.87% | 8.03% | 5.59% | Upgrade
|
| Free Cash Flow Margin | - | 7.90% | 4.41% | -19.21% | 1.64% | Upgrade
|
| EBITDA | 790.2 | 559.8 | 303.86 | 398.47 | 266.76 | Upgrade
|
| EBITDA Margin | 15.57% | 12.08% | 7.73% | 8.37% | 8.23% | Upgrade
|
| D&A For EBITDA | 109.72 | 109.72 | 87.31 | 63.57 | 48.78 | Upgrade
|
| EBIT | 680.47 | 450.08 | 216.55 | 334.9 | 217.98 | Upgrade
|
| EBIT Margin | 13.41% | 9.71% | 5.51% | 7.03% | 6.73% | Upgrade
|
| Effective Tax Rate | 1.42% | - | - | 4.40% | 12.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.