Arashi Vision Inc. (SHA:688775)
China
· Delayed Price · Currency is CNY 262.56
-16.80 (-6.01%)
At close: Dec 5, 2025
Arashi Vision Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Operating Revenue | 8,187 | 5,530 | 3,592 | 2,010 | 837.19 | 584.82 | Upgrade
|
| Other Revenue | 43.92 | 43.92 | 44.35 | 31.38 | 12.72 | 3.02 | Upgrade
|
| Revenue | 8,231 | 5,574 | 3,636 | 2,041 | 849.92 | 587.84 | Upgrade
|
| Revenue Growth (YoY) | 126.34% | 53.29% | 78.16% | 140.16% | 44.58% | 127.64% | Upgrade
|
| Cost of Revenue | 4,202 | 2,699 | 1,630 | 1,005 | 457.89 | 271.25 | Upgrade
|
| Gross Profit | 4,029 | 2,875 | 2,006 | 1,036 | 392.03 | 316.59 | Upgrade
|
| Selling, General & Admin | 1,721 | 1,079 | 642.75 | 375.99 | 145.6 | 122.61 | Upgrade
|
| Research & Development | 1,384 | 776.59 | 447.68 | 256.01 | 97.46 | 57.1 | Upgrade
|
| Other Operating Expenses | 23.12 | 29.07 | 15.57 | 16.2 | 0.6 | 0.71 | Upgrade
|
| Operating Expenses | 3,143 | 1,895 | 1,110 | 649.63 | 245.24 | 180.8 | Upgrade
|
| Operating Income | 885.56 | 980.12 | 896.02 | 386.27 | 146.78 | 135.78 | Upgrade
|
| Interest Expense | -0.96 | -1.29 | -0.98 | -2.26 | - | - | Upgrade
|
| Interest & Investment Income | 72.01 | 60.47 | 36.42 | 18.26 | 11.66 | 3.85 | Upgrade
|
| Currency Exchange Gain (Loss) | 28.32 | 28.32 | -1.83 | 27.52 | -14.78 | 2.66 | Upgrade
|
| Other Non Operating Income (Expenses) | -52.8 | -35.53 | -21.58 | -16.02 | -7.32 | -2.95 | Upgrade
|
| EBT Excluding Unusual Items | 932.13 | 1,032 | 908.04 | 413.77 | 136.34 | 139.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.22 | 1.72 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.91 | - | - | - | 0 | - | Upgrade
|
| Asset Writedown | -17.82 | -0.15 | 0.06 | -0.04 | -0.01 | - | Upgrade
|
| Legal Settlements | -0.45 | -0.45 | -0.45 | - | -0.5 | - | Upgrade
|
| Other Unusual Items | 25.41 | 25.41 | 25.02 | 19.08 | -3.95 | -66.71 | Upgrade
|
| Pretax Income | 945.4 | 1,059 | 932.67 | 432.82 | 131.89 | 72.63 | Upgrade
|
| Income Tax Expense | 0.74 | 63.86 | 103.1 | 25.49 | 11.47 | 16.35 | Upgrade
|
| Net Income | 944.65 | 994.75 | 829.58 | 407.33 | 120.42 | 56.28 | Upgrade
|
| Net Income to Common | 944.65 | 994.75 | 829.58 | 407.33 | 120.42 | 56.28 | Upgrade
|
| Net Income Growth | 13.87% | 19.91% | 103.66% | 238.26% | 113.96% | 207.76% | Upgrade
|
| Shares Outstanding (Basic) | 401 | 360 | - | - | 365 | 331 | Upgrade
|
| Shares Outstanding (Diluted) | 401 | 360 | - | - | 365 | 331 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 10.22% | 171.55% | Upgrade
|
| EPS (Basic) | 2.36 | 2.76 | - | - | 0.33 | 0.17 | Upgrade
|
| EPS (Diluted) | 2.36 | 2.76 | - | - | 0.33 | 0.17 | Upgrade
|
| EPS Growth | - | - | - | - | 94.12% | 13.33% | Upgrade
|
| Free Cash Flow | 917.75 | 1,022 | 645.07 | 397.89 | 2.68 | 124.23 | Upgrade
|
| Free Cash Flow Per Share | 2.29 | 2.84 | - | - | 0.01 | 0.38 | Upgrade
|
| Gross Margin | 48.95% | 51.57% | 55.17% | 50.75% | 46.13% | 53.86% | Upgrade
|
| Operating Margin | 10.76% | 17.58% | 24.64% | 18.92% | 17.27% | 23.10% | Upgrade
|
| Profit Margin | 11.48% | 17.85% | 22.81% | 19.96% | 14.17% | 9.57% | Upgrade
|
| Free Cash Flow Margin | 11.15% | 18.34% | 17.74% | 19.49% | 0.32% | 21.13% | Upgrade
|
| EBITDA | 923.77 | 1,009 | 912.92 | 399.02 | 152.41 | 136.88 | Upgrade
|
| EBITDA Margin | 11.22% | 18.11% | 25.11% | 19.55% | 17.93% | 23.29% | Upgrade
|
| D&A For EBITDA | 38.21 | 29.08 | 16.9 | 12.75 | 5.63 | 1.1 | Upgrade
|
| EBIT | 885.56 | 980.12 | 896.02 | 386.27 | 146.78 | 135.78 | Upgrade
|
| EBIT Margin | 10.76% | 17.58% | 24.64% | 18.92% | 17.27% | 23.10% | Upgrade
|
| Effective Tax Rate | 0.08% | 6.03% | 11.05% | 5.89% | 8.70% | 22.51% | Upgrade
|
| Revenue as Reported | 8,231 | 5,574 | 3,636 | 2,041 | 849.92 | 587.84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.