Arashi Vision Inc. (SHA:688775)
191.25
+1.63 (0.86%)
At close: Apr 29, 2026
Arashi Vision Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Cash & Equivalents | 1,432 | 1,470 | 280.24 | 824.64 | 456.85 | 379.93 | Upgrade
|
| Short-Term Investments | - | - | 1,228 | 142.11 | 120 | 80 | Upgrade
|
| Trading Asset Securities | 2,526 | 3,598 | 904.55 | - | - | 45 | Upgrade
|
| Cash & Short-Term Investments | 3,958 | 5,068 | 2,413 | 966.76 | 576.85 | 504.93 | Upgrade
|
| Cash Growth | 97.43% | 110.03% | 149.59% | 67.59% | 14.24% | 0.04% | Upgrade
|
| Accounts Receivable | 298.81 | 319.12 | 202.69 | 95.25 | 36.48 | 31.16 | Upgrade
|
| Other Receivables | 72.08 | 84.62 | 65.31 | 7.79 | 4.02 | 1.8 | Upgrade
|
| Receivables | 370.89 | 403.74 | 268 | 103.05 | 40.5 | 32.96 | Upgrade
|
| Inventory | 3,794 | 2,919 | 1,000 | 494.35 | 350.89 | 135.76 | Upgrade
|
| Prepaid Expenses | - | - | - | 1.14 | 3.29 | 1.79 | Upgrade
|
| Other Current Assets | 1,417 | 1,391 | 322.52 | 228.37 | 141.69 | 63.81 | Upgrade
|
| Total Current Assets | 9,541 | 9,782 | 4,004 | 1,794 | 1,113 | 739.25 | Upgrade
|
| Property, Plant & Equipment | 542.08 | 528.81 | 396.68 | 307.92 | 202.71 | 136.43 | Upgrade
|
| Long-Term Investments | 362.28 | 390.81 | 480.73 | 872.75 | 612.41 | - | Upgrade
|
| Other Intangible Assets | 32.13 | 34.21 | 15.44 | 11.52 | 11.14 | 8.03 | Upgrade
|
| Long-Term Deferred Tax Assets | 253.18 | 239.58 | 103.87 | 52.65 | 32.69 | 5.38 | Upgrade
|
| Long-Term Deferred Charges | 53.9 | 37.3 | 14.21 | 7.39 | 5.28 | 5.37 | Upgrade
|
| Other Long-Term Assets | 114.9 | 122.88 | 6.34 | 0.62 | 2.63 | 0.39 | Upgrade
|
| Total Assets | 10,899 | 11,135 | 5,021 | 3,047 | 1,980 | 894.85 | Upgrade
|
| Accounts Payable | 2,687 | 3,251 | 1,197 | 484.24 | 376.53 | 126.1 | Upgrade
|
| Accrued Expenses | 389.63 | 501.94 | 458.58 | 249.07 | 125.48 | 50.31 | Upgrade
|
| Short-Term Debt | 195 | 123 | - | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 33.99 | 37.78 | - | - | - | - | Upgrade
|
| Current Portion of Leases | - | - | 18.47 | 12.06 | 6.52 | - | Upgrade
|
| Current Income Taxes Payable | 81.49 | 189.45 | 6.66 | 16.99 | 14.38 | 0.05 | Upgrade
|
| Current Unearned Revenue | 433 | 342.32 | 87.92 | 49.66 | 57.79 | 41.52 | Upgrade
|
| Other Current Liabilities | 238.87 | 226.4 | 22.71 | 16.33 | 10.74 | 4.69 | Upgrade
|
| Total Current Liabilities | 4,059 | 4,672 | 1,791 | 828.36 | 591.44 | 222.66 | Upgrade
|
| Long-Term Leases | 46.4 | 49.82 | 15.01 | 13.34 | 10.84 | - | Upgrade
|
| Long-Term Unearned Revenue | - | - | 0.7 | 1.49 | - | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 2.15 | 2.18 | 0 | 0.24 | - | - | Upgrade
|
| Other Long-Term Liabilities | 876.97 | 562.81 | 32.87 | 17.27 | 8.18 | 2.39 | Upgrade
|
| Total Liabilities | 4,984 | 5,286 | 1,840 | 860.71 | 610.47 | 225.05 | Upgrade
|
| Common Stock | 401 | 401 | 360 | 360 | 360 | 360 | Upgrade
|
| Additional Paid-In Capital | 1,763 | 1,845 | 191.1 | 190.36 | 189.89 | 188.56 | Upgrade
|
| Retained Earnings | 3,658 | 3,573 | 2,644 | 1,649 | 819.82 | 120.48 | Upgrade
|
| Comprehensive Income & Other | -20.69 | -17.57 | -14.16 | -13.94 | -0.09 | 0.76 | Upgrade
|
| Total Common Equity | 5,801 | 5,802 | 3,181 | 2,186 | 1,370 | 669.8 | Upgrade
|
| Minority Interest | 114.12 | 47.32 | - | - | - | - | Upgrade
|
| Shareholders' Equity | 5,915 | 5,849 | 3,181 | 2,186 | 1,370 | 669.8 | Upgrade
|
| Total Liabilities & Equity | 10,899 | 11,135 | 5,021 | 3,047 | 1,980 | 894.85 | Upgrade
|
| Total Debt | 275.4 | 210.6 | 33.48 | 25.41 | 17.37 | - | Upgrade
|
| Net Cash (Debt) | 3,683 | 4,857 | 2,379 | 941.35 | 559.48 | 504.93 | Upgrade
|
| Net Cash Growth | 87.38% | 104.14% | 152.77% | 68.25% | 10.80% | 0.04% | Upgrade
|
| Net Cash Per Share | 9.41 | 12.76 | 6.61 | - | - | 1.38 | Upgrade
|
| Filing Date Shares Outstanding | 402.95 | 401 | 360 | - | - | 360 | Upgrade
|
| Total Common Shares Outstanding | 402.95 | 401 | 360 | - | - | 360 | Upgrade
|
| Working Capital | 5,482 | 5,110 | 2,212 | 965.31 | 521.78 | 516.59 | Upgrade
|
| Book Value Per Share | 14.40 | 14.47 | 8.84 | - | - | 1.86 | Upgrade
|
| Tangible Book Value | 5,769 | 5,767 | 3,166 | 2,174 | 1,358 | 661.77 | Upgrade
|
| Tangible Book Value Per Share | 14.32 | 14.38 | 8.79 | - | - | 1.84 | Upgrade
|
| Buildings | - | - | 131.52 | 131.52 | 131.52 | 131.52 | Upgrade
|
| Machinery | - | - | 105.96 | 54.45 | 33.19 | 13 | Upgrade
|
| Construction In Progress | - | - | 190.64 | 138.6 | 48.49 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.