SJ Semiconductor Corporation (SHA:688820)
China
· Delayed Price · Currency is CNY 93.00
-8.10 (-8.01%)
Apr 28, 2026, 4:00 PM EDT
SJ Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Operating Revenue | 6,488 | 4,683 | 3,010 | 1,618 |
| Other Revenue | 33.14 | 22.75 | 28.38 | 14.17 |
| Revenue | 6,521 | 4,705 | 3,038 | 1,633 |
| Revenue Growth (YoY) | 38.59% | 54.87% | 86.10% | - |
| Cost of Revenue | 4,830 | 3,713 | 2,457 | 1,620 |
| Gross Profit | 1,691 | 992.1 | 581.51 | 12.86 |
| Selling, General & Admin | 277.49 | 256.76 | 159.8 | 120.11 |
| Research & Development | 761.11 | 505.6 | 386.32 | 256.63 |
| Other Operating Expenses | -122.18 | -43.87 | -17.26 | -22.35 |
| Operating Expenses | 916.39 | 722.69 | 531.69 | 353.23 |
| Operating Income | 774.92 | 269.41 | 49.82 | -340.36 |
| Interest Expense | -162.6 | -176.78 | -116.71 | -30.72 |
| Interest & Investment Income | 199.49 | 90.92 | 85.66 | 33.95 |
| Currency Exchange Gain (Loss) | 6.33 | 6.99 | 15.37 | -3.92 |
| Other Non Operating Income (Expenses) | -0.43 | -2.14 | -2.49 | 2.14 |
| EBT Excluding Unusual Items | 817.7 | 188.41 | 31.65 | -338.92 |
| Gain (Loss) on Sale of Investments | - | - | -1.59 | - |
| Gain (Loss) on Sale of Assets | 4.82 | 3.58 | -0.81 | 12.22 |
| Asset Writedown | -2.66 | -2.43 | -0.32 | -6.62 |
| Other Unusual Items | 46.13 | 24.16 | 5.23 | 4.8 |
| Pretax Income | 865.99 | 213.73 | 34.16 | -328.52 |
| Income Tax Expense | -56.56 | 0.07 | 0.02 | 0.05 |
| Net Income | 922.55 | 213.65 | 34.13 | -328.57 |
| Net Income to Common | 922.55 | 213.65 | 34.13 | -328.57 |
| Net Income Growth | 331.80% | 525.99% | - | - |
| Shares Outstanding (Basic) | 1,619 | 1,187 | 1,138 | 782 |
| Shares Outstanding (Diluted) | 1,647 | 1,257 | 1,138 | 782 |
| Shares Change (YoY) | 31.08% | 10.47% | 45.43% | - |
| EPS (Basic) | 0.57 | 0.18 | 0.03 | -0.42 |
| EPS (Diluted) | 0.56 | 0.17 | 0.03 | -0.42 |
| EPS Growth | 229.41% | 466.67% | - | - |
| Free Cash Flow | -935.87 | -2,461 | -2,901 | -1,564 |
| Free Cash Flow Per Share | -0.57 | -1.96 | -2.55 | -2.00 |
| Gross Margin | 25.94% | 21.08% | 19.14% | 0.79% |
| Operating Margin | 11.88% | 5.73% | 1.64% | -20.85% |
| Profit Margin | 14.15% | 4.54% | 1.12% | -20.13% |
| Free Cash Flow Margin | -14.35% | -52.30% | -95.49% | -95.82% |
| EBITDA | 2,613 | 1,663 | 166.04 | -263.56 |
| EBITDA Margin | 40.07% | 35.34% | 5.46% | -16.14% |
| D&A For EBITDA | 1,838 | 1,394 | 116.22 | 76.8 |
| EBIT | 774.92 | 269.41 | 49.82 | -340.36 |
| EBIT Margin | 11.88% | 5.73% | 1.64% | -20.85% |
| Effective Tax Rate | - | 0.03% | 0.07% | - |
| Revenue as Reported | 6,521 | 4,705 | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.