FAWER Automotive Parts Limited Company (SHE:000030)
China
· Delayed Price · Currency is CNY 5.10
+0.04 (0.79%)
Apr 29, 2026, 3:04 PM CST
SHE:000030 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 17,535 | 17,410 | 16,132 | 15,497 | 12,263 | 12,449 | Upgrade
|
| Other Revenue | - | - | 336.85 | 346.11 | 307.8 | 378.79 | Upgrade
|
| Revenue | 17,535 | 17,410 | 16,468 | 15,843 | 12,571 | 12,828 | Upgrade
|
| Revenue Growth (YoY) | 7.37% | 5.72% | 3.95% | 26.03% | -2.01% | 15.43% | Upgrade
|
| Cost of Revenue | 15,364 | 15,245 | 14,643 | 14,340 | 11,580 | 11,523 | Upgrade
|
| Gross Profit | 2,172 | 2,166 | 1,825 | 1,503 | 990.57 | 1,305 | Upgrade
|
| Selling, General & Admin | 1,045 | 1,042 | 919.78 | 862.6 | 700.47 | 761.2 | Upgrade
|
| Research & Development | 675.73 | 647.67 | 541.11 | 570.76 | 443.33 | 380.02 | Upgrade
|
| Other Operating Expenses | -97.82 | -76.25 | 63.55 | 63.91 | 55.07 | 60.9 | Upgrade
|
| Operating Expenses | 1,622 | 1,613 | 1,531 | 1,515 | 1,205 | 1,199 | Upgrade
|
| Operating Income | 549.11 | 552.45 | 294.13 | -12.3 | -214.5 | 106.21 | Upgrade
|
| Interest Expense | - | - | -24.45 | -29.52 | -25.04 | -13.73 | Upgrade
|
| Interest & Investment Income | 442.54 | 489.29 | 500.98 | 577.51 | 594.46 | 569.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -1.06 | 0.34 | 1.76 | 0.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.32 | -6.98 | -6.25 | -7.37 | -0.92 | -13.69 | Upgrade
|
| EBT Excluding Unusual Items | 971.33 | 1,035 | 763.35 | 528.66 | 355.76 | 648.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | -11.38 | -15.06 | 2.95 | 28.09 | -0.2 | 0.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.23 | 1.93 | 0.28 | 9.41 | 6.96 | 0.41 | Upgrade
|
| Asset Writedown | -12.26 | -17.39 | -5.46 | -0.48 | -0.95 | -1.78 | Upgrade
|
| Other Unusual Items | - | - | 178.34 | 152.07 | 96.06 | 198.54 | Upgrade
|
| Pretax Income | 949.93 | 1,004 | 939.45 | 717.76 | 457.62 | 845.96 | Upgrade
|
| Income Tax Expense | 62.14 | 64.62 | 11.85 | -16.23 | -11.27 | 67.61 | Upgrade
|
| Earnings From Continuing Operations | 887.79 | 939.64 | 927.6 | 733.99 | 468.89 | 778.35 | Upgrade
|
| Minority Interest in Earnings | -223.77 | -237.02 | -251.41 | -129.85 | 32.28 | 63.09 | Upgrade
|
| Net Income | 664.02 | 702.62 | 676.19 | 604.14 | 501.17 | 841.44 | Upgrade
|
| Net Income to Common | 664.02 | 702.62 | 676.19 | 604.14 | 501.17 | 841.44 | Upgrade
|
| Net Income Growth | -1.86% | 3.91% | 11.93% | 20.55% | -40.44% | -6.64% | Upgrade
|
| Shares Outstanding (Basic) | 1,705 | 1,714 | 1,734 | 1,726 | 1,728 | 1,753 | Upgrade
|
| Shares Outstanding (Diluted) | 1,705 | 1,714 | 1,734 | 1,726 | 1,728 | 1,753 | Upgrade
|
| Shares Change (YoY) | -1.70% | -1.16% | 0.45% | -0.12% | -1.42% | 1.14% | Upgrade
|
| EPS (Basic) | 0.39 | 0.41 | 0.39 | 0.35 | 0.29 | 0.48 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.41 | 0.39 | 0.35 | 0.29 | 0.48 | Upgrade
|
| EPS Growth | -0.16% | 5.13% | 11.43% | 20.69% | -39.58% | -7.69% | Upgrade
|
| Free Cash Flow | 157.37 | 164.26 | 35.78 | -471.45 | -289.79 | 1,179 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.10 | 0.02 | -0.27 | -0.17 | 0.67 | Upgrade
|
| Dividend Per Share | - | - | 0.150 | 0.250 | 0.250 | 0.300 | Upgrade
|
| Dividend Growth | - | - | -40.00% | - | -16.67% | - | Upgrade
|
| Gross Margin | 12.38% | 12.44% | 11.08% | 9.49% | 7.88% | 10.17% | Upgrade
|
| Operating Margin | 3.13% | 3.17% | 1.79% | -0.08% | -1.71% | 0.83% | Upgrade
|
| Profit Margin | 3.79% | 4.04% | 4.11% | 3.81% | 3.99% | 6.56% | Upgrade
|
| Free Cash Flow Margin | 0.90% | 0.94% | 0.22% | -2.98% | -2.31% | 9.19% | Upgrade
|
| EBITDA | 1,059 | 1,052 | 750.85 | 412.55 | 220.34 | 474.72 | Upgrade
|
| EBITDA Margin | 6.04% | 6.04% | 4.56% | 2.60% | 1.75% | 3.70% | Upgrade
|
| D&A For EBITDA | 510.08 | 499.41 | 456.72 | 424.85 | 434.84 | 368.51 | Upgrade
|
| EBIT | 549.11 | 552.45 | 294.13 | -12.3 | -214.5 | 106.21 | Upgrade
|
| EBIT Margin | 3.13% | 3.17% | 1.79% | -0.08% | -1.71% | 0.83% | Upgrade
|
| Effective Tax Rate | 6.54% | 6.43% | 1.26% | - | - | 7.99% | Upgrade
|
| Revenue as Reported | - | - | 16,468 | 15,843 | 12,571 | 12,828 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.