Grandjoy Holdings Group Co., Ltd. (SHE:000031)
China flag China · Delayed Price · Currency is CNY
2.970
+0.100 (3.48%)
Apr 29, 2026, 3:04 PM CST

Grandjoy Holdings Group Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Cash & Equivalents
20,07527,08930,08536,53024,886
Upgrade
Trading Asset Securities
--127.73-6.88
Upgrade
Cash & Short-Term Investments
20,07527,08930,21236,53024,893
Upgrade
Cash Growth
-25.89%-10.34%-17.29%46.75%-21.71%
Upgrade
Accounts Receivable
401.08530.14313.33317.42301.48
Upgrade
Other Receivables
13,09913,48815,66518,46524,310
Upgrade
Receivables
13,50014,08015,97918,78324,611
Upgrade
Inventory
60,47276,78591,94195,705102,003
Upgrade
Prepaid Expenses
-5,1254,8184,6255,171
Upgrade
Other Current Assets
6,1852,0942,0262,065883.84
Upgrade
Total Current Assets
100,232125,173144,976157,707157,562
Upgrade
Property, Plant & Equipment
3,4693,5253,6953,9764,286
Upgrade
Long-Term Investments
13,75114,12912,97614,42614,131
Upgrade
Goodwill
228.74228.74228.74305.21305.21
Upgrade
Other Intangible Assets
1,4131,5181,5801,6521,723
Upgrade
Long-Term Deferred Tax Assets
788.81,1671,1321,5991,830
Upgrade
Long-Term Deferred Charges
105.87109.26111.58115.1101.55
Upgrade
Other Long-Term Assets
37,02831,16431,92734,24232,413
Upgrade
Total Assets
157,016178,575198,061214,432212,727
Upgrade
Accounts Payable
13,41913,16915,98115,69013,903
Upgrade
Accrued Expenses
385.22,2953,7454,0417,333
Upgrade
Short-Term Debt
2,4552,3909603,8113,450
Upgrade
Current Portion of Long-Term Debt
12,33015,05720,08111,97413,818
Upgrade
Current Portion of Leases
-112.68118.21140.32109.44
Upgrade
Current Income Taxes Payable
2,754466.971,247751.59868.98
Upgrade
Current Unearned Revenue
13,95125,32431,98930,83137,263
Upgrade
Other Current Liabilities
21,36822,59221,66436,37926,557
Upgrade
Total Current Liabilities
66,66281,40695,785103,618103,303
Upgrade
Long-Term Debt
48,62449,53750,75158,89050,856
Upgrade
Long-Term Leases
413.7457.65348.83396.74525.96
Upgrade
Long-Term Unearned Revenue
1,0431,0781,1111,1391,165
Upgrade
Long-Term Deferred Tax Liabilities
1,6501,857745.45704.26628.78
Upgrade
Other Long-Term Liabilities
2,9372,6853,2262,1804,157
Upgrade
Total Liabilities
121,329137,020151,966166,928160,636
Upgrade
Common Stock
4,2864,2864,2864,2864,286
Upgrade
Additional Paid-In Capital
10,4668,5678,6408,6408,729
Upgrade
Retained Earnings
-3,922-1,5721,4052,8705,753
Upgrade
Comprehensive Income & Other
-549.07-685.54-488.82-393.7569.81
Upgrade
Total Common Equity
10,28110,59613,84315,40218,838
Upgrade
Minority Interest
25,40630,95932,25232,10233,253
Upgrade
Shareholders' Equity
35,68741,55446,09547,50452,091
Upgrade
Total Liabilities & Equity
157,016178,575198,061214,432212,727
Upgrade
Total Debt
63,82267,55372,25975,21368,760
Upgrade
Net Cash (Debt)
-43,747-40,464-42,046-38,683-43,867
Upgrade
Net Cash Per Share
-10.24-9.38-9.76-8.99-12.24
Upgrade
Filing Date Shares Outstanding
3,7684,2864,2864,2864,286
Upgrade
Total Common Shares Outstanding
3,7684,2864,2864,2864,286
Upgrade
Working Capital
33,57043,76749,19154,09054,260
Upgrade
Book Value Per Share
2.732.473.233.594.39
Upgrade
Tangible Book Value
8,6398,85012,03413,44516,810
Upgrade
Tangible Book Value Per Share
2.292.062.813.143.92
Upgrade
Buildings
-4,5344,6834,7224,734
Upgrade
Machinery
-1,4211,5341,5691,571
Upgrade
Construction In Progress
-0.42-0.259.72
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.