Digital China Group Co., Ltd. (SHE:000034)
37.77
-0.22 (-0.58%)
Apr 29, 2026, 12:14 PM CST
Digital China Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 143,397 | 127,878 | 119,612 | 115,868 | 122,373 | Upgrade
|
| Other Revenue | 354.2 | 288.19 | 12.2 | 12.35 | 11.5 | Upgrade
|
| Revenue | 143,751 | 128,166 | 119,624 | 115,880 | 122,385 | Upgrade
|
| Revenue Growth (YoY) | 12.16% | 7.14% | 3.23% | -5.32% | 32.94% | Upgrade
|
| Cost of Revenue | 138,895 | 122,921 | 114,826 | 111,473 | 118,311 | Upgrade
|
| Gross Profit | 4,856 | 5,245 | 4,798 | 4,407 | 4,074 | Upgrade
|
| Selling, General & Admin | 2,617 | 2,531 | 2,367 | 2,283 | 2,213 | Upgrade
|
| Research & Development | 372.51 | 354.19 | 319.86 | 272.71 | 225.53 | Upgrade
|
| Other Operating Expenses | 182.88 | 91.5 | 80.52 | 53.5 | 98.71 | Upgrade
|
| Operating Expenses | 3,317 | 3,112 | 2,739 | 2,664 | 2,700 | Upgrade
|
| Operating Income | 1,539 | 2,134 | 2,059 | 1,743 | 1,374 | Upgrade
|
| Interest Expense | -501.48 | -865.93 | -500.58 | -380.47 | -409.88 | Upgrade
|
| Interest & Investment Income | 51.92 | 40.06 | 55.64 | 55.1 | 43.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 30.12 | 45.27 | 72.95 | -85.7 | 105.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -36.66 | -70.89 | -6.61 | -20.88 | -13.4 | Upgrade
|
| EBT Excluding Unusual Items | 1,083 | 1,282 | 1,681 | 1,311 | 1,100 | Upgrade
|
| Impairment of Goodwill | -12.99 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -341.36 | -388.53 | -196.93 | -33.77 | -618.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.94 | 4.71 | 3.3 | 4.57 | 0.93 | Upgrade
|
| Asset Writedown | -2.27 | -0.64 | -1.44 | -0.97 | -1.39 | Upgrade
|
| Legal Settlements | -1.63 | -5.65 | -0.51 | -1.27 | -0.79 | Upgrade
|
| Other Unusual Items | 27.98 | 48.18 | 27.86 | 44.4 | 37.56 | Upgrade
|
| Pretax Income | 753.41 | 940.11 | 1,513 | 1,324 | 517.86 | Upgrade
|
| Income Tax Expense | 194.65 | 162.9 | 306.61 | 287.65 | 257.02 | Upgrade
|
| Earnings From Continuing Operations | 558.76 | 777.21 | 1,206 | 1,036 | 260.84 | Upgrade
|
| Minority Interest in Earnings | -35.82 | -24.52 | -34.59 | -31.62 | -11.68 | Upgrade
|
| Net Income | 522.94 | 752.69 | 1,172 | 1,004 | 249.16 | Upgrade
|
| Net Income to Common | 522.94 | 752.69 | 1,172 | 1,004 | 249.16 | Upgrade
|
| Net Income Growth | -30.52% | -35.77% | 16.66% | 303.11% | -60.08% | Upgrade
|
| Shares Outstanding (Basic) | 678 | 646 | 653 | 642 | 646 | Upgrade
|
| Shares Outstanding (Diluted) | 690 | 664 | 667 | 644 | 648 | Upgrade
|
| Shares Change (YoY) | 3.93% | -0.45% | 3.56% | -0.57% | -1.34% | Upgrade
|
| EPS (Basic) | 0.77 | 1.17 | 1.79 | 1.57 | 0.39 | Upgrade
|
| EPS (Diluted) | 0.76 | 1.13 | 1.76 | 1.56 | 0.38 | Upgrade
|
| EPS Growth | -33.15% | -35.48% | 12.65% | 305.43% | -59.53% | Upgrade
|
| Free Cash Flow | -2,904 | 1,916 | -559.17 | 594.05 | -522.44 | Upgrade
|
| Free Cash Flow Per Share | -4.21 | 2.89 | -0.84 | 0.92 | -0.81 | Upgrade
|
| Dividend Per Share | 0.073 | 0.267 | 0.446 | 0.446 | 0.192 | Upgrade
|
| Dividend Growth | -72.66% | -40.13% | 0.04% | 132.39% | 1.42% | Upgrade
|
| Gross Margin | 3.38% | 4.09% | 4.01% | 3.80% | 3.33% | Upgrade
|
| Operating Margin | 1.07% | 1.67% | 1.72% | 1.50% | 1.12% | Upgrade
|
| Profit Margin | 0.36% | 0.59% | 0.98% | 0.87% | 0.20% | Upgrade
|
| Free Cash Flow Margin | -2.02% | 1.49% | -0.47% | 0.51% | -0.43% | Upgrade
|
| EBITDA | 1,675 | 2,247 | 2,115 | 1,807 | 1,455 | Upgrade
|
| EBITDA Margin | 1.17% | 1.75% | 1.77% | 1.56% | 1.19% | Upgrade
|
| D&A For EBITDA | 136.15 | 113.3 | 55.23 | 64.75 | 81.36 | Upgrade
|
| EBIT | 1,539 | 2,134 | 2,059 | 1,743 | 1,374 | Upgrade
|
| EBIT Margin | 1.07% | 1.67% | 1.72% | 1.50% | 1.12% | Upgrade
|
| Effective Tax Rate | 25.84% | 17.33% | 20.27% | 21.73% | 49.63% | Upgrade
|
| Revenue as Reported | 143,751 | 128,166 | 119,624 | 115,880 | 122,385 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.