China Tianying Inc. (SHE:000035)
China
· Delayed Price · Currency is CNY 6.70
0.00 (0.00%)
Apr 29, 2026, 3:04 PM CST
China Tianying Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 5,220 | 5,283 | 4,878 | 4,591 | 6,141 | 19,991 | Upgrade
|
| Other Revenue | - | - | 789.15 | 733.02 | 565.43 | 601.36 | Upgrade
|
| Revenue | 5,220 | 5,283 | 5,667 | 5,324 | 6,707 | 20,593 | Upgrade
|
| Revenue Growth (YoY) | -7.48% | -6.77% | 6.46% | -20.62% | -67.43% | -5.83% | Upgrade
|
| Selling, General & Admin | 541.72 | 558.84 | 546.61 | 593.05 | 479.36 | 1,325 | Upgrade
|
| Provision for Bad Debts | - | - | 129.84 | 43.03 | 69.04 | 24.21 | Upgrade
|
| Other Operating Expenses | 3,644 | 3,707 | 3,986 | 3,852 | 5,413 | 17,935 | Upgrade
|
| Total Operating Expenses | 4,243 | 4,332 | 4,757 | 4,560 | 6,026 | 19,341 | Upgrade
|
| Operating Income | 976.77 | 951.04 | 909.86 | 764.13 | 680.74 | 1,252 | Upgrade
|
| Interest Expense | - | - | -491.75 | -359.72 | -251 | -756.95 | Upgrade
|
| Interest Income | -5.98 | - | 31.21 | 34.51 | 29.78 | 610.75 | Upgrade
|
| Net Interest Expense | -5.98 | - | -460.54 | -325.2 | -221.22 | -146.2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -4.71 | -27.34 | 76.98 | 208.13 | Upgrade
|
| Other Non-Operating Income (Expenses) | -423.43 | -423.69 | -11.18 | -11.74 | -23.15 | -46.33 | Upgrade
|
| EBT Excluding Unusual Items | 547.36 | 527.35 | 433.43 | 399.84 | 513.35 | 1,268 | Upgrade
|
| Impairment of Goodwill | - | - | -6.71 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -43.08 | -43.08 | 6.57 | -1.01 | -328.54 | -32.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -15.72 | 0.2 | -0.06 | 0.72 | -1.4 | -10.33 | Upgrade
|
| Asset Writedown | -77.82 | -78.01 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 27.04 | 20.78 | 67.06 | -65.12 | Upgrade
|
| Pretax Income | 410.74 | 406.46 | 460.27 | 420.34 | 250.47 | 1,160 | Upgrade
|
| Income Tax Expense | 108.34 | 111.01 | 149.86 | 35.99 | 128.86 | 291.96 | Upgrade
|
| Earnings From Continuing Ops. | 302.41 | 295.46 | 310.41 | 384.34 | 121.61 | 868.05 | Upgrade
|
| Minority Interest in Earnings | -12.94 | -11.51 | -30.43 | -47.05 | 1.87 | -139.06 | Upgrade
|
| Net Income | 289.47 | 283.95 | 279.98 | 337.3 | 123.49 | 728.98 | Upgrade
|
| Net Income to Common | 289.47 | 283.95 | 279.98 | 337.3 | 123.49 | 728.98 | Upgrade
|
| Net Income Growth | 57.71% | 1.42% | -16.99% | 173.15% | -83.06% | 11.54% | Upgrade
|
| Shares Outstanding (Basic) | 2,262 | 2,366 | 2,333 | 2,409 | 2,470 | 2,514 | Upgrade
|
| Shares Outstanding (Diluted) | 2,262 | 2,366 | 2,333 | 2,409 | 2,470 | 2,514 | Upgrade
|
| Shares Change (YoY) | -4.16% | 1.42% | -3.16% | -2.45% | -1.75% | -0.39% | Upgrade
|
| EPS (Basic) | 0.13 | 0.12 | 0.12 | 0.14 | 0.05 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.12 | 0.12 | 0.14 | 0.05 | 0.29 | Upgrade
|
| EPS Growth | 64.55% | - | -14.29% | 180.00% | -82.76% | 11.97% | Upgrade
|
| Free Cash Flow | -1,004 | -917.2 | -1,313 | -1,929 | -3,230 | -223.58 | Upgrade
|
| Free Cash Flow Per Share | -0.44 | -0.39 | -0.56 | -0.80 | -1.31 | -0.09 | Upgrade
|
| Dividend Per Share | - | - | 0.035 | 0.021 | - | 0.100 | Upgrade
|
| Dividend Growth | - | - | 67.62% | - | - | - | Upgrade
|
| Profit Margin | 5.55% | 5.37% | 4.94% | 6.34% | 1.84% | 3.54% | Upgrade
|
| Free Cash Flow Margin | -19.24% | -17.36% | -23.17% | -36.24% | -48.15% | -1.09% | Upgrade
|
| EBITDA | 1,833 | 1,783 | 1,646 | 1,490 | 1,235 | 3,110 | Upgrade
|
| EBITDA Margin | 35.12% | 33.76% | 29.05% | 27.98% | 18.42% | 15.10% | Upgrade
|
| D&A For EBITDA | 856.46 | 832.42 | 736.27 | 725.39 | 554.74 | 1,858 | Upgrade
|
| EBIT | 976.77 | 951.04 | 909.86 | 764.13 | 680.74 | 1,252 | Upgrade
|
| EBIT Margin | 18.71% | 18.00% | 16.05% | 14.35% | 10.15% | 6.08% | Upgrade
|
| Effective Tax Rate | 26.38% | 27.31% | 32.56% | 8.56% | 51.45% | 25.17% | Upgrade
|
| Revenue as Reported | - | - | 5,667 | 5,324 | 6,707 | 20,593 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.