Shenzhen Neptunus Bioengineering Co., Ltd. (SHE:000078)
3.180
-0.090 (-2.75%)
Apr 29, 2026, 3:04 PM CST
SHE:000078 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 2,981 | 3,456 | 3,480 | 3,101 | 4,127 | Upgrade
|
| Short-Term Investments | - | 20.92 | 223.41 | 383.42 | - | Upgrade
|
| Trading Asset Securities | 116.8 | 125.43 | 194.41 | 217.71 | 35.21 | Upgrade
|
| Cash & Short-Term Investments | 3,098 | 3,603 | 3,898 | 3,702 | 4,162 | Upgrade
|
| Cash Growth | -14.02% | -7.58% | 5.30% | -11.06% | -25.77% | Upgrade
|
| Accounts Receivable | 14,724 | 16,387 | 18,638 | 20,231 | 20,699 | Upgrade
|
| Other Receivables | 2,367 | 1,823 | 1,924 | 1,933 | 2,034 | Upgrade
|
| Receivables | 17,091 | 18,210 | 20,562 | 22,163 | 22,732 | Upgrade
|
| Inventory | 3,204 | 3,487 | 3,679 | 4,193 | 3,793 | Upgrade
|
| Other Current Assets | 346.05 | 534.87 | 669.46 | 1,466 | 929.02 | Upgrade
|
| Total Current Assets | 23,738 | 25,835 | 28,809 | 31,525 | 31,617 | Upgrade
|
| Property, Plant & Equipment | 1,065 | 1,184 | 1,276 | 1,375 | 1,466 | Upgrade
|
| Long-Term Investments | 319.58 | 451.39 | 445.56 | 524.35 | 1,110 | Upgrade
|
| Goodwill | 241.41 | 378.7 | 863.29 | 1,746 | 2,329 | Upgrade
|
| Other Intangible Assets | 324.64 | 367.6 | 381.16 | 409.89 | 426.63 | Upgrade
|
| Long-Term Accounts Receivable | - | - | 3.71 | 14.64 | 34.17 | Upgrade
|
| Long-Term Deferred Tax Assets | 399.49 | 357.02 | 305.89 | 394.4 | 305.68 | Upgrade
|
| Long-Term Deferred Charges | 139.47 | 132.18 | 123.63 | 149.17 | 159.02 | Upgrade
|
| Other Long-Term Assets | 105.64 | 92.53 | 95.76 | 117.21 | 157.27 | Upgrade
|
| Total Assets | 26,333 | 28,798 | 32,305 | 36,254 | 37,604 | Upgrade
|
| Accounts Payable | 8,468 | 9,103 | 9,974 | 10,060 | 10,056 | Upgrade
|
| Accrued Expenses | 109.67 | 1,073 | 1,090 | 1,140 | 831.91 | Upgrade
|
| Short-Term Debt | 11,106 | 10,023 | 10,832 | 11,410 | 11,925 | Upgrade
|
| Current Portion of Long-Term Debt | 157.58 | 154.06 | 172.1 | 17.26 | 176.73 | Upgrade
|
| Current Portion of Leases | - | 67.04 | 73.69 | 87.98 | 97.3 | Upgrade
|
| Current Income Taxes Payable | 112.84 | 54 | 59.91 | 113.98 | 154.21 | Upgrade
|
| Current Unearned Revenue | 299 | 364.88 | 583.69 | 710.7 | 454.41 | Upgrade
|
| Other Current Liabilities | 3,449 | 4,739 | 4,943 | 6,154 | 6,067 | Upgrade
|
| Total Current Liabilities | 23,702 | 25,579 | 27,728 | 29,694 | 29,762 | Upgrade
|
| Long-Term Debt | 361.64 | 229.8 | 200.42 | 287.23 | 223.16 | Upgrade
|
| Long-Term Leases | 73.59 | 103.4 | 122.21 | 119.52 | 157.81 | Upgrade
|
| Long-Term Unearned Revenue | 4.69 | 10.19 | 22.87 | 26.49 | 36.48 | Upgrade
|
| Pension & Post-Retirement Benefits | - | 0.18 | 0.24 | 0.31 | 0.39 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 11.4 | 12.28 | 13.15 | 14.95 | 16.08 | Upgrade
|
| Other Long-Term Liabilities | 3.35 | 19.54 | - | - | 100 | Upgrade
|
| Total Liabilities | 24,157 | 25,955 | 28,087 | 30,142 | 30,296 | Upgrade
|
| Common Stock | 2,631 | 2,631 | 2,751 | 2,751 | 2,751 | Upgrade
|
| Additional Paid-In Capital | 2,103 | 2,096 | 2,242 | 2,224 | 2,320 | Upgrade
|
| Retained Earnings | -3,435 | -2,872 | -1,678 | 11.47 | 1,038 | Upgrade
|
| Treasury Stock | - | - | -275.12 | -275.12 | -275.12 | Upgrade
|
| Comprehensive Income & Other | -72.53 | -60.3 | -36.8 | -19.37 | -10.95 | Upgrade
|
| Total Common Equity | 1,227 | 1,795 | 3,003 | 4,692 | 5,822 | Upgrade
|
| Minority Interest | 949.4 | 1,049 | 1,215 | 1,420 | 1,486 | Upgrade
|
| Shareholders' Equity | 2,177 | 2,844 | 4,217 | 6,112 | 7,308 | Upgrade
|
| Total Liabilities & Equity | 26,333 | 28,798 | 32,305 | 36,254 | 37,604 | Upgrade
|
| Total Debt | 11,699 | 10,578 | 11,401 | 11,922 | 12,580 | Upgrade
|
| Net Cash (Debt) | -8,601 | -6,975 | -7,502 | -8,220 | -8,418 | Upgrade
|
| Net Cash Per Share | -3.27 | -2.65 | -2.85 | -3.13 | -3.20 | Upgrade
|
| Filing Date Shares Outstanding | 2,656 | 2,631 | 2,751 | 2,751 | 2,751 | Upgrade
|
| Total Common Shares Outstanding | 2,656 | 2,631 | 2,751 | 2,751 | 2,751 | Upgrade
|
| Working Capital | 35.86 | 255.66 | 1,081 | 1,831 | 1,855 | Upgrade
|
| Book Value Per Share | 0.46 | 0.68 | 1.09 | 1.71 | 2.12 | Upgrade
|
| Tangible Book Value | 661.06 | 1,049 | 1,758 | 2,537 | 3,067 | Upgrade
|
| Tangible Book Value Per Share | 0.25 | 0.40 | 0.64 | 0.92 | 1.11 | Upgrade
|
| Buildings | - | 1,036 | 1,060 | 1,073 | 1,078 | Upgrade
|
| Machinery | - | 985.3 | 1,051 | 1,070 | 1,019 | Upgrade
|
| Construction In Progress | - | 84.84 | 55.94 | 28.89 | 28.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.