Shenzhen Tagen Group Co., Ltd. (SHE:000090)
China
· Delayed Price · Currency is CNY 3.500
-0.010 (-0.28%)
Apr 29, 2026, 3:04 PM CST
Shenzhen Tagen Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 22,501 | 21,323 | 26,976 | 26,376 | 23,200 | Upgrade
|
| Other Revenue | - | 34.35 | 23.09 | 88.33 | 69.63 | Upgrade
|
| Revenue | 22,501 | 21,357 | 26,999 | 26,464 | 23,269 | Upgrade
|
| Revenue Growth (YoY) | 5.36% | -20.90% | 2.02% | 13.73% | 35.88% | Upgrade
|
| Cost of Revenue | 19,627 | 18,467 | 23,210 | 21,717 | 18,935 | Upgrade
|
| Gross Profit | 2,875 | 2,891 | 3,789 | 4,747 | 4,334 | Upgrade
|
| Selling, General & Admin | 696.99 | 708.94 | 740.16 | 689.5 | 667.81 | Upgrade
|
| Research & Development | 382.04 | 500.64 | 745.07 | 526.73 | 416.46 | Upgrade
|
| Other Operating Expenses | 258.61 | 503.47 | 250.38 | 340.65 | 134.56 | Upgrade
|
| Operating Expenses | 1,338 | 1,767 | 1,699 | 1,639 | 1,349 | Upgrade
|
| Operating Income | 1,537 | 1,123 | 2,090 | 3,108 | 2,986 | Upgrade
|
| Interest Expense | - | -288.34 | -322.15 | -455.12 | -335.52 | Upgrade
|
| Interest & Investment Income | 11.21 | 169.74 | 157.86 | 151.78 | 179.98 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.33 | 0.34 | 1.81 | -2.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -273.37 | -10.79 | -21.39 | -21.52 | -19.12 | Upgrade
|
| EBT Excluding Unusual Items | 1,275 | 993.99 | 1,904 | 2,785 | 2,809 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.12 | - | - | 4.57 | 2.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.07 | 5.76 | 21.83 | 0.03 | - | Upgrade
|
| Asset Writedown | -924.06 | -20.26 | -38.37 | -0.08 | -36.71 | Upgrade
|
| Legal Settlements | - | -0.86 | -13 | - | - | Upgrade
|
| Other Unusual Items | - | 5.11 | 120.59 | 24.51 | 3.7 | Upgrade
|
| Pretax Income | 355.61 | 983.74 | 1,995 | 2,814 | 2,778 | Upgrade
|
| Income Tax Expense | 326.72 | 390.13 | 489.83 | 841.09 | 826.17 | Upgrade
|
| Earnings From Continuing Operations | 28.89 | 593.6 | 1,505 | 1,973 | 1,952 | Upgrade
|
| Minority Interest in Earnings | 194.55 | 26.97 | 11.61 | -20.86 | -18.29 | Upgrade
|
| Net Income | 223.44 | 620.57 | 1,517 | 1,952 | 1,933 | Upgrade
|
| Net Income to Common | 223.44 | 620.57 | 1,517 | 1,952 | 1,933 | Upgrade
|
| Net Income Growth | -64.00% | -59.09% | -22.28% | 0.96% | 30.09% | Upgrade
|
| Shares Outstanding (Basic) | 3,215 | 2,371 | 2,051 | 2,007 | 2,013 | Upgrade
|
| Shares Outstanding (Diluted) | 3,215 | 2,371 | 2,051 | 2,007 | 2,013 | Upgrade
|
| Shares Change (YoY) | 35.58% | 15.63% | 2.17% | -0.27% | -0.06% | Upgrade
|
| EPS (Basic) | 0.07 | 0.26 | 0.74 | 0.97 | 0.96 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.26 | 0.74 | 0.97 | 0.96 | Upgrade
|
| EPS Growth | -73.44% | -64.62% | -23.93% | 1.23% | 30.16% | Upgrade
|
| Free Cash Flow | 112.94 | 994.84 | 7,017 | -2,171 | 392.17 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.42 | 3.42 | -1.08 | 0.20 | Upgrade
|
| Dividend Per Share | - | 0.100 | 0.250 | 0.320 | 0.330 | Upgrade
|
| Dividend Growth | - | -60.00% | -21.88% | -3.03% | -13.16% | Upgrade
|
| Gross Margin | 12.78% | 13.53% | 14.03% | 17.94% | 18.63% | Upgrade
|
| Operating Margin | 6.83% | 5.26% | 7.74% | 11.74% | 12.83% | Upgrade
|
| Profit Margin | 0.99% | 2.91% | 5.62% | 7.38% | 8.31% | Upgrade
|
| Free Cash Flow Margin | 0.50% | 4.66% | 25.99% | -8.20% | 1.69% | Upgrade
|
| EBITDA | 1,928 | 1,514 | 2,456 | 3,406 | 3,205 | Upgrade
|
| EBITDA Margin | 8.57% | 7.09% | 9.10% | 12.87% | 13.77% | Upgrade
|
| D&A For EBITDA | 390.73 | 390.84 | 366.11 | 298.41 | 219.31 | Upgrade
|
| EBIT | 1,537 | 1,123 | 2,090 | 3,108 | 2,986 | Upgrade
|
| EBIT Margin | 6.83% | 5.26% | 7.74% | 11.74% | 12.83% | Upgrade
|
| Effective Tax Rate | 91.88% | 39.66% | 24.55% | 29.89% | 29.74% | Upgrade
|
| Revenue as Reported | - | 21,357 | 26,999 | 26,464 | 23,269 | Upgrade
|
| Advertising Expenses | - | - | - | 46.65 | 59.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.