Shijiazhuang ChangShan BeiMing Technology Co.,Ltd (SHE:000158)
China
· Delayed Price · Currency is CNY 17.37
-0.13 (-0.74%)
Apr 29, 2026, 1:55 PM CST
SHE:000158 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 7,493 | 8,725 | 8,945 | 9,605 | 10,818 | Upgrade
|
| Other Revenue | 45.13 | 93.62 | 101.73 | 58.17 | 63.66 | Upgrade
|
| Revenue | 7,538 | 8,818 | 9,047 | 9,663 | 10,882 | Upgrade
|
| Revenue Growth (YoY) | -14.52% | -2.52% | -6.38% | -11.19% | 10.10% | Upgrade
|
| Cost of Revenue | 6,488 | 8,081 | 8,135 | 8,860 | 9,756 | Upgrade
|
| Gross Profit | 1,050 | 737.72 | 911.84 | 803.76 | 1,126 | Upgrade
|
| Selling, General & Admin | 600.62 | 875.99 | 615.78 | 581.35 | 599.97 | Upgrade
|
| Research & Development | 221.73 | 230.18 | 264.49 | 270.13 | 242.02 | Upgrade
|
| Other Operating Expenses | 28.98 | 11.55 | 13.12 | 34.93 | 42.27 | Upgrade
|
| Operating Expenses | 899.3 | 1,189 | 957.2 | 947.1 | 930.53 | Upgrade
|
| Operating Income | 150.86 | -451.61 | -45.37 | -143.34 | 195.33 | Upgrade
|
| Interest Expense | -269.05 | -311.37 | -275.64 | -234.4 | -242.61 | Upgrade
|
| Interest & Investment Income | 64.48 | 83.89 | 28.99 | 18.61 | 25.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.51 | -0.74 | -2.22 | -11.04 | 3.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.05 | -10.13 | -14.93 | -62.14 | -50.3 | Upgrade
|
| EBT Excluding Unusual Items | -63.25 | -689.96 | -309.17 | -432.31 | -68.88 | Upgrade
|
| Impairment of Goodwill | -39.35 | -39.96 | -35.81 | -46.07 | -49.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.25 | 2.44 | 0.96 | -4.53 | 1.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | -54.77 | 0.3 | -0.88 | -239.86 | -2.85 | Upgrade
|
| Asset Writedown | -1.6 | -22.5 | -23.06 | -16.65 | -0.16 | Upgrade
|
| Other Unusual Items | 173.32 | 102.79 | 208.79 | 496.15 | 242.57 | Upgrade
|
| Pretax Income | 14.11 | -646.9 | -159.17 | -243.28 | 139.08 | Upgrade
|
| Income Tax Expense | -15.88 | -29.89 | -7.21 | -10.79 | 9.35 | Upgrade
|
| Earnings From Continuing Operations | 29.99 | -617 | -151.96 | -232.49 | 129.73 | Upgrade
|
| Minority Interest in Earnings | 3.46 | 23.54 | 35.33 | 24.73 | 1.28 | Upgrade
|
| Net Income | 33.45 | -593.47 | -116.63 | -207.76 | 131 | Upgrade
|
| Net Income to Common | 33.45 | -593.47 | -116.63 | -207.76 | 131 | Upgrade
|
| Net Income Growth | - | - | - | - | 29.32% | Upgrade
|
| Shares Outstanding (Basic) | 1,672 | 1,604 | 1,666 | 1,598 | 1,638 | Upgrade
|
| Shares Outstanding (Diluted) | 1,672 | 1,604 | 1,666 | 1,598 | 1,638 | Upgrade
|
| Shares Change (YoY) | 4.26% | -3.73% | 4.25% | -2.41% | -3.01% | Upgrade
|
| EPS (Basic) | 0.02 | -0.37 | -0.07 | -0.13 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.02 | -0.37 | -0.07 | -0.13 | 0.08 | Upgrade
|
| EPS Growth | - | - | - | - | 33.33% | Upgrade
|
| Free Cash Flow | -669.93 | -1,163 | 875.46 | -90.51 | 166.54 | Upgrade
|
| Free Cash Flow Per Share | -0.40 | -0.72 | 0.53 | -0.06 | 0.10 | Upgrade
|
| Dividend Per Share | 0.027 | - | - | - | - | Upgrade
|
| Gross Margin | 13.93% | 8.37% | 10.08% | 8.32% | 10.35% | Upgrade
|
| Operating Margin | 2.00% | -5.12% | -0.50% | -1.48% | 1.80% | Upgrade
|
| Profit Margin | 0.44% | -6.73% | -1.29% | -2.15% | 1.20% | Upgrade
|
| Free Cash Flow Margin | -8.89% | -13.19% | 9.68% | -0.94% | 1.53% | Upgrade
|
| EBITDA | 467.28 | -115.73 | 290.06 | 139.94 | 451.68 | Upgrade
|
| EBITDA Margin | 6.20% | -1.31% | 3.21% | 1.45% | 4.15% | Upgrade
|
| D&A For EBITDA | 316.43 | 335.89 | 335.43 | 283.28 | 256.35 | Upgrade
|
| EBIT | 150.86 | -451.61 | -45.37 | -143.34 | 195.33 | Upgrade
|
| EBIT Margin | 2.00% | -5.12% | -0.50% | -1.48% | 1.80% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 6.72% | Upgrade
|
| Revenue as Reported | 7,538 | 8,818 | 9,047 | 9,663 | 10,882 | Upgrade
|
| Advertising Expenses | 1.41 | 4.19 | 10.09 | 4.44 | 0.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.