Midea Group Co., Ltd. (SHE:000333)
China
· Delayed Price · Currency is CNY 80.84
+0.39 (0.48%)
Apr 29, 2026, 11:19 AM CST
Midea Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 422,681 | 374,029 | 344,133 | 316,465 | 308,298 | Upgrade
|
| Other Revenue | 33,772 | 33,121 | 27,905 | 27,453 | 32,936 | Upgrade
|
| Revenue | 456,452 | 407,150 | 372,038 | 343,918 | 341,234 | Upgrade
|
| Revenue Growth (YoY) | 12.11% | 9.44% | 8.18% | 0.79% | 20.06% | Upgrade
|
| Cost of Revenue | 336,653 | 300,206 | 276,612 | 261,006 | 265,129 | Upgrade
|
| Gross Profit | 119,799 | 106,944 | 95,426 | 82,912 | 76,104 | Upgrade
|
| Selling, General & Admin | 58,984 | 53,260 | 45,430 | 40,299 | 38,914 | Upgrade
|
| Research & Development | 17,788 | 16,233 | 14,583 | 12,619 | 12,015 | Upgrade
|
| Other Operating Expenses | -447.02 | -1,115 | -265.88 | -330.23 | 301.88 | Upgrade
|
| Operating Expenses | 76,715 | 68,364 | 59,971 | 53,087 | 51,317 | Upgrade
|
| Operating Income | 43,084 | 38,580 | 35,454 | 29,825 | 24,788 | Upgrade
|
| Interest Expense | -2,212 | -2,455 | -2,840 | -1,880 | -1,445 | Upgrade
|
| Interest & Investment Income | 12,189 | 10,578 | 9,087 | 7,836 | 9,674 | Upgrade
|
| Currency Exchange Gain (Loss) | -234.37 | -1,398 | -904.74 | -507.08 | 798.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.78 | 249.82 | -150.31 | 83.44 | 76.2 | Upgrade
|
| EBT Excluding Unusual Items | 52,826 | 45,554 | 40,646 | 35,357 | 33,892 | Upgrade
|
| Gain (Loss) on Sale of Investments | 415.31 | 1,302 | -226.49 | -257.35 | -166.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | -76.02 | 214.9 | -60.87 | -59.85 | 58.26 | Upgrade
|
| Asset Writedown | -78.18 | -384.91 | -78.02 | -54.17 | -35.02 | Upgrade
|
| Other Unusual Items | -2.1 | 3.86 | -3.85 | -30.13 | -31.28 | Upgrade
|
| Pretax Income | 53,085 | 46,690 | 40,277 | 34,956 | 33,718 | Upgrade
|
| Income Tax Expense | 8,565 | 7,933 | 6,532 | 5,146 | 4,702 | Upgrade
|
| Earnings From Continuing Operations | 44,520 | 38,757 | 33,745 | 29,810 | 29,015 | Upgrade
|
| Minority Interest in Earnings | -574.79 | -219.98 | -25.42 | -256.72 | -441.73 | Upgrade
|
| Net Income | 43,945 | 38,537 | 33,720 | 29,554 | 28,574 | Upgrade
|
| Preferred Dividends & Other Adjustments | 115.44 | 83.94 | 66.16 | 63.56 | 82.15 | Upgrade
|
| Net Income to Common | 43,830 | 38,453 | 33,654 | 29,490 | 28,491 | Upgrade
|
| Net Income Growth | 14.03% | 14.29% | 14.10% | 3.43% | 4.96% | Upgrade
|
| Shares Outstanding (Basic) | 7,559 | 7,071 | 6,824 | 6,791 | 6,837 | Upgrade
|
| Shares Outstanding (Diluted) | 7,608 | 7,113 | 6,849 | 6,819 | 6,906 | Upgrade
|
| Shares Change (YoY) | 6.96% | 3.85% | 0.44% | -1.26% | -0.95% | Upgrade
|
| EPS (Basic) | 5.80 | 5.44 | 4.93 | 4.34 | 4.17 | Upgrade
|
| EPS (Diluted) | 5.76 | 5.42 | 4.92 | 4.33 | 4.14 | Upgrade
|
| EPS Growth | 6.33% | 10.07% | 13.58% | 4.75% | 5.97% | Upgrade
|
| Free Cash Flow | 42,204 | 52,672 | 51,589 | 27,306 | 28,266 | Upgrade
|
| Free Cash Flow Per Share | 5.55 | 7.41 | 7.53 | 4.00 | 4.09 | Upgrade
|
| Dividend Per Share | 4.300 | 3.500 | 3.000 | 2.500 | 1.700 | Upgrade
|
| Dividend Growth | 22.86% | 16.67% | 20.00% | 47.06% | 6.25% | Upgrade
|
| Gross Margin | 26.25% | 26.27% | 25.65% | 24.11% | 22.30% | Upgrade
|
| Operating Margin | 9.44% | 9.48% | 9.53% | 8.67% | 7.26% | Upgrade
|
| Profit Margin | 9.60% | 9.44% | 9.05% | 8.58% | 8.35% | Upgrade
|
| Free Cash Flow Margin | 9.25% | 12.94% | 13.87% | 7.94% | 8.28% | Upgrade
|
| EBITDA | 50,897 | 46,403 | 42,803 | 36,333 | 30,058 | Upgrade
|
| EBITDA Margin | 11.15% | 11.40% | 11.51% | 10.56% | 8.81% | Upgrade
|
| D&A For EBITDA | 7,813 | 7,824 | 7,349 | 6,508 | 5,270 | Upgrade
|
| EBIT | 43,084 | 38,580 | 35,454 | 29,825 | 24,788 | Upgrade
|
| EBIT Margin | 9.44% | 9.48% | 9.53% | 8.67% | 7.26% | Upgrade
|
| Effective Tax Rate | 16.13% | 16.99% | 16.22% | 14.72% | 13.95% | Upgrade
|
| Revenue as Reported | 458,502 | 409,084 | 373,710 | 345,709 | 343,361 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.