Zhejiang Int'l Group Co.,Ltd. (SHE:000411)
China
· Delayed Price · Currency is CNY 11.58
-0.12 (-1.03%)
Mar 9, 2026, 3:04 PM CST
Zhejiang Int'l Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 33,422 | 33,237 | 31,909 | 30,535 | 26,628 | 24,953 | Upgrade
|
| Other Revenue | 115.09 | 115.09 | 143.46 | 84.35 | 102.82 | 55.54 | Upgrade
|
| Revenue | 33,537 | 33,352 | 32,052 | 30,619 | 26,731 | 25,008 | Upgrade
|
| Revenue Growth (YoY) | 1.90% | 4.05% | 4.68% | 14.55% | 6.89% | 1.66% | Upgrade
|
| Cost of Revenue | 31,217 | 31,056 | 29,862 | 28,645 | 24,989 | 23,456 | Upgrade
|
| Gross Profit | 2,320 | 2,296 | 2,190 | 1,974 | 1,741 | 1,552 | Upgrade
|
| Selling, General & Admin | 1,305 | 1,301 | 1,255 | 1,128 | 1,015 | 936.73 | Upgrade
|
| Research & Development | 17.66 | 12.03 | 8.83 | 12.93 | 8.56 | 2.02 | Upgrade
|
| Other Operating Expenses | 79.92 | 70.73 | 67.16 | 59.99 | 47.3 | 40.45 | Upgrade
|
| Operating Expenses | 1,415 | 1,381 | 1,342 | 1,211 | 1,074 | 981.95 | Upgrade
|
| Operating Income | 905.82 | 915.34 | 847.8 | 763.44 | 667.94 | 570.2 | Upgrade
|
| Interest Expense | -147.85 | -159 | -167.44 | -160.58 | -159.76 | -139.79 | Upgrade
|
| Interest & Investment Income | 8.62 | 18.35 | 14.31 | 12.02 | 17.99 | 9.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.86 | 14.94 | 2.14 | 0.58 | 2.74 | 0.13 | Upgrade
|
| EBT Excluding Unusual Items | 775.46 | 789.63 | 696.81 | 615.46 | 528.9 | 440.22 | Upgrade
|
| Impairment of Goodwill | -1.36 | -1.36 | -1.2 | -0.91 | -0.91 | -0.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.47 | -3.38 | -7.49 | - | - | -0.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.95 | 4.6 | 96.9 | 0.3 | 11.1 | 6.62 | Upgrade
|
| Asset Writedown | -0.79 | -0.25 | -0.21 | 0.2 | -0.42 | - | Upgrade
|
| Other Unusual Items | 13.61 | 13.61 | 16.55 | 11.17 | 1.94 | 21.23 | Upgrade
|
| Pretax Income | 787.39 | 802.85 | 801.36 | 626.21 | 540.62 | 466.37 | Upgrade
|
| Income Tax Expense | 214.2 | 190.92 | 212.66 | 163.26 | 144.49 | 123.56 | Upgrade
|
| Earnings From Continuing Operations | 573.19 | 611.93 | 588.7 | 462.95 | 396.13 | 342.81 | Upgrade
|
| Minority Interest in Earnings | -80.16 | -86.41 | -99.97 | -250.54 | -228.32 | -186.06 | Upgrade
|
| Net Income | 493.03 | 525.52 | 488.73 | 212.41 | 167.81 | 156.75 | Upgrade
|
| Net Income to Common | 493.03 | 525.52 | 488.73 | 212.41 | 167.81 | 156.75 | Upgrade
|
| Net Income Growth | 3.12% | 7.53% | 130.09% | 26.58% | 7.06% | 3.74% | Upgrade
|
| Shares Outstanding (Basic) | 517 | 515 | 448 | 299 | 300 | 299 | Upgrade
|
| Shares Outstanding (Diluted) | 549 | 547 | 474 | 327 | 317 | 299 | Upgrade
|
| Shares Change (YoY) | 7.24% | 15.37% | 45.20% | 3.21% | 6.05% | 8.68% | Upgrade
|
| EPS (Basic) | 0.95 | 1.02 | 1.09 | 0.71 | 0.56 | 0.53 | Upgrade
|
| EPS (Diluted) | 0.90 | 0.96 | 1.03 | 0.65 | 0.53 | 0.53 | Upgrade
|
| EPS Growth | -3.84% | -6.80% | 58.46% | 22.64% | 0.95% | -4.54% | Upgrade
|
| Free Cash Flow | 387.45 | 130.42 | 256.95 | 283.81 | 136.93 | 153.76 | Upgrade
|
| Free Cash Flow Per Share | 0.70 | 0.24 | 0.54 | 0.87 | 0.43 | 0.52 | Upgrade
|
| Dividend Per Share | 0.383 | 0.383 | 0.304 | 0.126 | 0.167 | 0.054 | Upgrade
|
| Dividend Growth | 25.85% | 25.85% | 141.62% | -24.36% | 207.38% | 6.69% | Upgrade
|
| Gross Margin | 6.92% | 6.88% | 6.83% | 6.45% | 6.51% | 6.21% | Upgrade
|
| Operating Margin | 2.70% | 2.74% | 2.65% | 2.49% | 2.50% | 2.28% | Upgrade
|
| Profit Margin | 1.47% | 1.58% | 1.52% | 0.69% | 0.63% | 0.63% | Upgrade
|
| Free Cash Flow Margin | 1.16% | 0.39% | 0.80% | 0.93% | 0.51% | 0.61% | Upgrade
|
| EBITDA | 976.02 | 988.46 | 924.82 | 843.12 | 744.55 | 645.94 | Upgrade
|
| EBITDA Margin | 2.91% | 2.96% | 2.89% | 2.75% | 2.79% | 2.58% | Upgrade
|
| D&A For EBITDA | 70.19 | 73.12 | 77.02 | 79.68 | 76.61 | 75.73 | Upgrade
|
| EBIT | 905.82 | 915.34 | 847.8 | 763.44 | 667.94 | 570.2 | Upgrade
|
| EBIT Margin | 2.70% | 2.74% | 2.65% | 2.49% | 2.50% | 2.28% | Upgrade
|
| Effective Tax Rate | 27.20% | 23.78% | 26.54% | 26.07% | 26.73% | 26.49% | Upgrade
|
| Revenue as Reported | 33,537 | 33,352 | 32,052 | 30,619 | 26,731 | 25,008 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.