Zhejiang Int'l Group Co.,Ltd. (SHE:000411)
China
· Delayed Price · Currency is CNY 10.62
+0.10 (0.95%)
Apr 29, 2026, 3:04 PM CST
Zhejiang Int'l Group Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 583.37 | 604.01 | 525.52 | 488.73 | 212.41 | 167.81 | Upgrade
|
| Depreciation & Amortization | 208.49 | 208.49 | 185.72 | 163.71 | 146.32 | 135.29 | Upgrade
|
| Other Amortization | 23.94 | 23.94 | 26.88 | 17.48 | 18.79 | 11.96 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.03 | 0.03 | -4.6 | -96.9 | -0.3 | -29.85 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.97 | 0.97 | 1.62 | 1.41 | 0.71 | 1.31 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.64 | -1.64 | 0.77 | 6.22 | -0.45 | -3.72 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -3.67 | 11.64 | 9.67 | 2.61 | Upgrade
|
| Other Operating Activities | 1,442 | 162.47 | 239.87 | 277.46 | 418.61 | 375.99 | Upgrade
|
| Change in Accounts Receivable | -669.8 | -669.8 | -664.35 | 537.85 | -2,173 | 182.76 | Upgrade
|
| Change in Inventory | -352.56 | -352.56 | -140.75 | -61.98 | -567.99 | -298.88 | Upgrade
|
| Change in Accounts Payable | 387.82 | 387.82 | 239.9 | -941.9 | 2,328 | -216.23 | Upgrade
|
| Change in Other Net Operating Assets | -15.23 | -15.23 | 6.62 | 17.01 | 15.74 | 1.41 | Upgrade
|
| Operating Cash Flow | 1,615 | 355.67 | 410.32 | 425.31 | 391.17 | 326.02 | Upgrade
|
| Operating Cash Flow Growth | - | -13.32% | -3.52% | 8.73% | 19.98% | -1.87% | Upgrade
|
| Capital Expenditures | -296.01 | -237.15 | -279.91 | -168.36 | -107.36 | -189.09 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.72 | 0.81 | 6.89 | 114.2 | 3.38 | 46.96 | Upgrade
|
| Cash Acquisitions | -441.85 | -441.85 | -29.61 | -51.7 | - | - | Upgrade
|
| Divestitures | - | - | - | - | 18.11 | - | Upgrade
|
| Investment in Securities | -25.58 | 10 | -12.07 | 39.22 | -80.85 | -2.63 | Upgrade
|
| Other Investing Activities | -6.86 | -6.86 | 26.06 | 1.67 | 0.96 | 1.05 | Upgrade
|
| Investing Cash Flow | -769.58 | -675.05 | -288.63 | -64.97 | -165.76 | -143.71 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 250 | 250 | Upgrade
|
| Long-Term Debt Issued | - | 7,677 | 4,811 | 4,452 | 3,097 | 4,135 | Upgrade
|
| Total Debt Issued | 6,557 | 7,677 | 4,811 | 4,452 | 3,347 | 4,385 | Upgrade
|
| Long-Term Debt Repaid | - | -6,404 | -4,646 | -4,019 | -4,377 | -4,106 | Upgrade
|
| Net Debt Issued (Repaid) | 318.3 | 1,273 | 164.68 | 432.84 | -1,031 | 278.26 | Upgrade
|
| Issuance of Common Stock | - | - | - | 395.14 | 4.83 | 38.67 | Upgrade
|
| Repurchase of Common Stock | - | - | -1.41 | - | - | - | Upgrade
|
| Common Dividends Paid | -328.14 | -329.8 | -295.19 | -209.02 | -182.89 | -154.46 | Upgrade
|
| Other Financing Activities | -406.17 | -387.58 | -50.74 | -255.03 | -114.65 | -204.17 | Upgrade
|
| Financing Cash Flow | -416.01 | 555.27 | -182.65 | 363.93 | -1,323 | -41.71 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.45 | -0.42 | -0.2 | -0.04 | - | - | Upgrade
|
| Net Cash Flow | 428.57 | 235.46 | -61.16 | 724.24 | -1,098 | 140.61 | Upgrade
|
| Free Cash Flow | 1,319 | 118.52 | 130.42 | 256.95 | 283.81 | 136.93 | Upgrade
|
| Free Cash Flow Growth | - | -9.12% | -49.24% | -9.46% | 107.26% | -10.94% | Upgrade
|
| Free Cash Flow Margin | 3.90% | 0.35% | 0.39% | 0.80% | 0.93% | 0.51% | Upgrade
|
| Free Cash Flow Per Share | 2.42 | 0.22 | 0.24 | 0.54 | 0.87 | 0.43 | Upgrade
|
| Cash Income Tax Paid | 697.33 | 675.46 | 608.74 | 620.12 | 580.58 | 410.28 | Upgrade
|
| Levered Free Cash Flow | 861.35 | 295.42 | -107.58 | -28.83 | 58.93 | -122.23 | Upgrade
|
| Unlevered Free Cash Flow | 861.35 | 295.42 | -8.2 | 75.82 | 159.3 | -22.37 | Upgrade
|
| Change in Working Capital | -642.6 | -642.6 | -561.78 | -444.43 | -414.61 | -335.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.