Bohai Leasing Co., Ltd. (SHE:000415)
China
· Delayed Price · Currency is CNY 4.770
-0.040 (-0.83%)
Apr 29, 2026, 3:04 PM CST
Bohai Leasing Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | - | 903.94 | 1,281 | -1,987 | -1,232 | Upgrade
|
| Depreciation & Amortization | - | - | 9,421 | 10,052 | 9,613 | 9,545 | Upgrade
|
| Other Amortization | - | - | 28.6 | 8.45 | 8.52 | 52.25 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -1,001 | -720.5 | -439.31 | -726.96 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 2,426 | 1,716 | 4,538 | 2,609 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -42.9 | -307.09 | -866.16 | -858.19 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -343.63 | 180.42 | 482.04 | 519.79 | Upgrade
|
| Other Operating Activities | - | - | 10,873 | 10,670 | 8,779 | 8,607 | Upgrade
|
| Change in Accounts Receivable | - | - | 1,356 | 739.45 | 4.05 | -649.43 | Upgrade
|
| Change in Inventory | - | - | 34.81 | -129.1 | -29.02 | -10.63 | Upgrade
|
| Change in Accounts Payable | - | - | 737.71 | 1,601 | 620.95 | -1,572 | Upgrade
|
| Operating Cash Flow | - | - | 25,468 | 25,601 | 21,012 | 16,092 | Upgrade
|
| Operating Cash Flow Growth | - | - | -0.52% | 21.84% | 30.58% | 11.39% | Upgrade
|
| Capital Expenditures | - | - | -18,625 | -16,660 | -15,431 | -24,613 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 13,981 | 8,058 | 9,365 | 5,984 | Upgrade
|
| Investment in Securities | - | - | -13.59 | 64.32 | 0.46 | -126.36 | Upgrade
|
| Other Investing Activities | - | - | -9,391 | 342.7 | -4,757 | -6,657 | Upgrade
|
| Investing Cash Flow | - | - | -11,449 | -6,267 | -9,011 | -23,820 | Upgrade
|
| Long-Term Debt Issued | - | - | 62,116 | 35,799 | 26,947 | 34,363 | Upgrade
|
| Long-Term Debt Repaid | - | - | -46,816 | -45,540 | -32,878 | -29,882 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | 15,299 | -9,741 | -5,931 | 4,481 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 37.43 | - | Upgrade
|
| Common Dividends Paid | - | - | -9,802 | -9,079 | -6,854 | -7,049 | Upgrade
|
| Other Financing Activities | - | - | -1,546 | -657.21 | 424.85 | -332.76 | Upgrade
|
| Financing Cash Flow | - | - | 3,951 | -19,478 | -12,323 | -2,901 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | 267.29 | 117.04 | 496.18 | -243.82 | Upgrade
|
| Net Cash Flow | - | - | 18,238 | -26.8 | 175.28 | -10,872 | Upgrade
|
| Free Cash Flow | - | - | 6,843 | 8,941 | 5,581 | -8,520 | Upgrade
|
| Free Cash Flow Growth | - | - | -23.47% | 60.19% | - | - | Upgrade
|
| Free Cash Flow Margin | - | - | 17.80% | 26.55% | 17.48% | -31.80% | Upgrade
|
| Free Cash Flow Per Share | - | - | 1.11 | 1.45 | 0.90 | -1.38 | Upgrade
|
| Cash Income Tax Paid | - | - | 403.28 | 357.58 | 135.43 | 174.22 | Upgrade
|
| Levered Free Cash Flow | - | - | -12,072 | -6,398 | -2,284 | -14,965 | Upgrade
|
| Unlevered Free Cash Flow | - | - | -5,759 | -617.86 | 2,855 | -9,845 | Upgrade
|
| Change in Working Capital | - | - | 3,203 | 2,721 | 883.11 | -2,423 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.