Guangdong Provincial Expressway Development Co., Ltd. (SHE:000429)
China
· Delayed Price · Currency is CNY 12.65
-0.15 (-1.17%)
Apr 29, 2026, 3:04 PM CST
SHE:000429 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1,801 | 1,562 | 1,634 | 1,276 | 1,700 | Upgrade
|
| Depreciation & Amortization | 1,029 | 1,072 | 1,159 | 1,052 | 1,276 | Upgrade
|
| Other Amortization | 2.03 | 0.35 | 0.35 | 0.35 | 0.35 | Upgrade
|
| Loss (Gain) From Sale of Assets | -23.94 | 0.72 | - | -0.48 | -3.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.18 | -0.03 | 22.58 | 0.42 | 3.27 | Upgrade
|
| Loss (Gain) From Sale of Investments | -248.78 | -305.48 | -314.82 | -265.29 | -277.06 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.28 | -0.18 | -0.19 | 0.65 | 2.03 | Upgrade
|
| Other Operating Activities | 503.65 | 843.71 | 966.94 | 852.72 | 1,009 | Upgrade
|
| Change in Accounts Receivable | -39.82 | -80.52 | -161.41 | -102.79 | 8.32 | Upgrade
|
| Change in Inventory | - | - | - | - | -0.59 | Upgrade
|
| Change in Accounts Payable | 54.39 | 74.29 | 452.54 | -156.03 | -123.08 | Upgrade
|
| Change in Other Net Operating Assets | 486.57 | 94.77 | 1.62 | - | - | Upgrade
|
| Operating Cash Flow | 3,559 | 3,256 | 3,832 | 2,752 | 3,670 | Upgrade
|
| Operating Cash Flow Growth | 9.31% | -15.02% | 39.23% | -25.01% | 39.21% | Upgrade
|
| Capital Expenditures | -2,430 | -2,037 | -1,539 | -875.18 | -513.66 | Upgrade
|
| Sale of Property, Plant & Equipment | 20.13 | 1.47 | 0.12 | 0.81 | 4.79 | Upgrade
|
| Divestitures | - | - | - | 28.51 | - | Upgrade
|
| Investment in Securities | -347.93 | -162.05 | -17.18 | -199.93 | -89.65 | Upgrade
|
| Other Investing Activities | 171.71 | 159.88 | 71.67 | 47.29 | 174.74 | Upgrade
|
| Investing Cash Flow | -2,586 | -2,037 | -1,485 | -998.5 | -423.79 | Upgrade
|
| Short-Term Debt Issued | 0.45 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | 5,571 | 1,351 | 675.53 | 2,320 | 2,125 | Upgrade
|
| Total Debt Issued | 5,571 | 1,351 | 675.53 | 2,320 | 2,125 | Upgrade
|
| Short-Term Debt Repaid | -0.45 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -2,670 | -1,282 | -1,052 | -1,308 | -2,512 | Upgrade
|
| Total Debt Repaid | -2,670 | -1,282 | -1,052 | -1,308 | -2,512 | Upgrade
|
| Net Debt Issued (Repaid) | 2,901 | 69.27 | -376.23 | 1,012 | -386.91 | Upgrade
|
| Common Dividends Paid | -1,315 | -1,391 | -1,158 | -1,437 | -911.52 | Upgrade
|
| Dividends Paid | -1,315 | -1,391 | -1,158 | -1,437 | -911.52 | Upgrade
|
| Other Financing Activities | -326.67 | -334.72 | -395.58 | -0.5 | -1,838 | Upgrade
|
| Financing Cash Flow | 1,259 | -1,656 | -1,929 | -425.01 | -3,137 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.41 | -4.59 | -0.69 | 0.99 | -0.37 | Upgrade
|
| Net Cash Flow | 2,232 | -442 | 416.97 | 1,330 | 109.01 | Upgrade
|
| Free Cash Flow | 1,129 | 1,220 | 2,292 | 1,877 | 3,156 | Upgrade
|
| Free Cash Flow Growth | -7.41% | -46.79% | 22.14% | -40.53% | 59.71% | Upgrade
|
| Free Cash Flow Margin | 25.27% | 26.69% | 46.98% | 45.02% | 59.68% | Upgrade
|
| Free Cash Flow Per Share | 0.54 | 0.59 | 1.09 | 0.90 | 1.50 | Upgrade
|
| Cash Income Tax Paid | 799.08 | 861.5 | 732.38 | 695.59 | 901.81 | Upgrade
|
| Levered Free Cash Flow | -287.61 | 722.95 | 786.54 | 1,839 | 1,059 | Upgrade
|
| Unlevered Free Cash Flow | -208.76 | 833.29 | 920.5 | 1,988 | 1,236 | Upgrade
|
| Change in Working Capital | 496.12 | 83.43 | 364.32 | -164.69 | -41.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.